Side-by-Side Duplex and
For Sale
$929,000
411 Rathbun Street, Woonsocket, RI 02895
Two-building residential income property with five units on one lot, including a duplex and a fully renovated three-family.
Property Size6,000 SF
Price / SF$154.83
Days on Market74
Property Features for 411 Rathbun Street
General Information
Standard status
Active
Size
6,000 SF
Property subtype
Multi-family
Building Details
Year Built
1910
Buildings
2
Listing Agency:
Keller Williams Elite
Listed By:
Talib Hussain · License #449585701
(508) 695-4545
Source:
Highlandre
Added: Jul 30
Changed: Oct 10
Last Checked: Oct 10 at 12:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Elite
Investment Insights
Based on property information with market context.
This two-building residential income property totals five residential units on one lot. The front building is a side-by-side duplex, with each unit offering four bedrooms and 1.5 baths, including one first-floor bedroom and three second-floor bedrooms. Both duplex units include in-unit laundry and unfinished basement storage.
The rear building is a fully renovated three-family. It is currently vacant and positioned for immediate occupancy or lease-up. Each three-family unit features three bedrooms and one full bath, with spacious living and dining areas, a functional kitchen, and abundant natural light.
The property also includes ample off-street parking and separate buildings for added privacy. Built in 1910, the property is located at 411 Rathbun in Woonsocket, Rhode Island.
The rear building is a fully renovated three-family. It is currently vacant and positioned for immediate occupancy or lease-up. Each three-family unit features three bedrooms and one full bath, with spacious living and dining areas, a functional kitchen, and abundant natural light.
The property also includes ample off-street parking and separate buildings for added privacy. Built in 1910, the property is located at 411 Rathbun in Woonsocket, Rhode Island.
Key Highlights
- Total of 5 residential units on one lot with separate front and rear buildings
- Front building: side‑by‑side duplex with 2 units, each with 4 bedrooms and 1.5 baths
- Rear building: fully renovated three‑family, currently vacant and ready for occupancy or lease‑up
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$79,287
Cap Rate
8.53%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,740
$1.6M
Cap Rate 7%
$1,132,671
$1.1M
Cap Rate 9%
$880,967
$881.0K
Market Conditions
NOI Build-Up for 6,000 SF
Gross rent
$153.4K $25.56/SF
− Vacancy
−$9.2K −$1.53/SF
EGI
$144.2K $24.03/SF
− OpEx
−$64.9K −$10.81/SF
NOI
$79.3K $13.21/SF
Area
Providence County, RI
Vacancy
6.00%
Lease Rate
$25.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,740
Cap Rate 7%
$1,132,671
Cap Rate 9%
$880,967
Alternative Uses
Best Use
Multifamily LT 5
$1.43M
$1.25M – $1.67M
NOI $99,903 @ 7.0% cap · market cap 10.75%
Second Best
Apartment 5plus
$1.13M
$991.1K – $1.32M
NOI $79,287 @ 7.0% cap · market cap 8.53%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,099
Businesses Nearby
Explore this area
Business Placement
Demographics for 02895, RI
43,269
Population
19,443
Households
2.2
Avg Household Size
38
Median Age
19%
College-Educated
82%
High-School Grad
7.8 sq mi
ZIP Area
5,547
Density / Sq Mi
$58,579
Median Household Income
$40,929
Median Earnings
$1,116
Median Rent
$267,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-building residential income property with five units on one lot, including a duplex and a fully renovated three-family.
Where is this duplex located?
The property is located at 411 Rathbun Street Woonsocket, RI.
What is the asking price?
The asking price for this property is $929,000.
What are key features of this property?
This property features: Total of 5 residential units on one lot with separate front and rear buildings; Front building: side‑by‑side duplex with 2 units, each with 4 bedrooms and 1.5 baths; Rear building: fully renovated three‑family, currently vacant and ready for occupancy or lease‑up
