Restaurant Property Near Mall of
For Sale
$2,350,000
4109 Ridgemont Drive, Abilene, TX 79606
High-visibility restaurant property with ample parking near Mall of Abilene.
Property Size8,435 SF
Lot Size0.92 Acres
Price / SF$278.60
Days on Market1004
Property Features for 4109 Ridgemont Drive
General Information
Standard status
Active
Size
8,435 SF
Lot size
0.92 Acres
Property subtype
Commercial/Industrial
Taxes and HOA fees
Annual Taxes
$45,776
Building Details
Year Built
1985
Listing Agency:
TOP AGENCY REALTY INC
(407) 592-9211
Listed By:
John Hill · License #3366152
(407) 592-9211
Source:
Exitrealty
Added: Nov 9, 2023
Changed: Aug 8
Last Checked: Aug 8 at 12:21PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TOP AGENCY REALTY INC
Investment Insights
Based on property information with market context.
This commercial property, built in 1985, offers 8435 square feet of interior space. The property features a primary dining room, three additional dining rooms, and an outdoor patio. A second-story party room with interior and exterior access is available. The property includes 65 parking spaces within a 25,821 square foot asphalt parking lot. The property is located near the Mall of Abilene and is surrounded by national retailers and hotels. The property has high visibility and traffic. It has been home to Casa Herrera Mexican restaurant for over three decades. The parking for the Mall of Abilene abuts the property on the east and south. The property is intended for use as a restaurant.
Key Highlights
- High‑visibility, high‑traffic location near the Mall of Abilene.
- Substantial 8435 sq ft interior space with multiple dining areas.
- Ample parking with 65 spaces and an additional 25,821 sq ft asphalt parking lot.**
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$84,266
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.59%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,685,320
$1.7M
Cap Rate 7%
$1,203,800
$1.2M
Cap Rate 9%
$936,289
$936.3K
Market Conditions
NOI Build-Up for 8,435 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$121.5K $14.40/SF
− Vacancy
−$9.1K −$1.08/SF
EGI
$112.4K $13.32/SF
− OpEx
−$28.1K −$3.33/SF
NOI
$84.3K $9.99/SF
Area
Abilene, TX
Vacancy
7.50%
Lease Rate
$14.40 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,685,320
Cap Rate 7%
$1,203,800
Cap Rate 9%
$936,289
Alternative Uses
Best Use
Specialty Retail
$1.20M
$1.05M – $1.40M
NOI $84,266 @ 7.0% cap · market cap 3.59%
Second Best
Retail
$1.02M
$896.3K – $1.20M
NOI $71,704 @ 7.0% cap · market cap 3.05%
Theoretical Best
Office A
$1.88M
$1.65M – $2.20M
NOI $131,829 @ 7.0% cap · market cap 5.61%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
1,007
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 79606, TX
27,818
Population
13,191
Households
2.1
Avg Household Size
36
Median Age
38%
College-Educated
97%
High-School Grad
69.5 sq mi
ZIP Area
400
Density / Sq Mi
$83,201
Median Household Income
$48,062
Median Earnings
$1,165
Median Rent
$248,500
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Similar Off Market Nearby
- Golden Chopsticks — 4358 Sayles Blvd, Abilene, TX 79605
- Buffet Asia — 3366 John Knox Dr, Abilene, TX 79606
Frequently Asked Questions
What type of property is this?
Conventional restaurant - High-visibility restaurant property with ample parking near Mall of Abilene.
Where is this conventional restaurant located?
The property is located at 4109 Ridgemont Drive Abilene, TX.
What is the asking price?
The asking price for this property is $2,350,000.
What are key features of this property?
This property features: High‑visibility, high‑traffic location near the Mall of Abilene.; Substantial **8435 sq ft interior space with multiple dining areas.**; Ample parking with 65 spaces and an additional 25,821 sq ft asphalt parking lot.**
