Corner-Unit Residential Income
For Sale
$395,000
4100 W STREET NW Unit 101, Washington, DC 20007
The condo fee covers water, gas, trash, electricity, heating, and cooling.
Property Size1,080 SF
Days on Market25
Property Features for 4100 W STREET NW Unit 101
General Information
Standard status
Active
Size
1,080 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Utilities to Site
Yes
Multifamily Units
1
Amenities
solar panels
shared roof deck
on-site resident manager
Building Details
Building Size
1,080 SF
Year Built
1950
Year Renovated
2020
Listing Agency:
Compass
Listed By:
Shahram Aalai · License #sp98369819
(202) 552-9167
Source:
Kwcapitalproperties
Added: Sep 25
Changed: Oct 17
Last Checked: Oct 16 at 3:40PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This corner-unit residence at 4100 W Street NW, Unit 101, was redesigned in 2020 and has 11-foot ceilings, hardwood floors, and double-paned windows. The layout includes a primary bedroom with a walk-in closet and a separate foyer storage closet. The building dates to 1950, and solar panels were added in 2023.
Residents have access to a shared roof deck with park views. The professionally managed building also has an on-site resident manager. Water, gas, trash, electricity, heating, and cooling are included in the condo fee.
Residents have access to a shared roof deck with park views. The professionally managed building also has an on-site resident manager. Water, gas, trash, electricity, heating, and cooling are included in the condo fee.
Key Highlights
- Corner‑unit residence with 11‑foot ceilings
- Redesigned in 2020 with hardwood floors and double‑paned windows
- Primary bedroom walk‑in closet plus a separate foyer storage closet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,945
Cap Rate
4.54%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,900
$358.9K
Cap Rate 7%
$256,357
$256.4K
Cap Rate 9%
$199,389
$199.4K
Market Conditions
NOI Build-Up for 1,080 SF
Gross rent
$34.3K $31.80/SF
− Vacancy
−$1.7K −$1.59/SF
EGI
$32.6K $30.21/SF
− OpEx
−$14.7K −$13.59/SF
NOI
$17.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,900
Cap Rate 7%
$256,357
Cap Rate 9%
$199,389
Alternative Uses
Best Use
Apartment 5plus
$256.4K
$224.3K – $299.1K
NOI $17,945 @ 7.0% cap · market cap 4.54%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$555.5K
$486.1K – $648.1K
NOI $38,886 @ 7.0% cap · market cap 9.84%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
1
Residential units
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
2,676
Businesses Nearby
Explore this area
Business Placement
Demographics for 20007, DC
26,827
Population
13,583
Households
2
Avg Household Size
35
Median Age
87%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
8,654
Density / Sq Mi
$142,783
Median Household Income
$93,107
Median Earnings
$2,066
Median Rent
$1,202,900
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The condo fee covers water, gas, trash, electricity, heating, and cooling.
Where is this residential income property located?
The property is located at 4100 W STREET NW Unit 101 Washington, DC.
What is the asking price?
The asking price for this property is $395,000.
What are key features of this property?
This property features: Corner‑unit residence with 11‑foot ceilings; Redesigned in 2020 with hardwood floors and double‑paned windows; Primary bedroom walk‑in closet plus a separate foyer storage closet
