410 State Road 133, Boscobel, WI 53805
Multi-purpose live-work building with on-site parking and heating systems suitable for an owner-operated business.
Property Features for 410 State Road 133
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jon Miles Real Estate
Investment Insights
Based on property information with market context.
The property sits on a 1.65-acre parcel with plenty of parking available on-site. Its commercial configuration and on-site amenities are designed for business-related activity while still supporting day-to-day living.
For buyers looking to be their own boss, this building offers a practical setup with the City-approved use already in place through the CUP. The combination of dedicated living-area heating and shop-ready utilities can be useful for owner-operators seeking to run a business from their own address, supported by readily available parking for employees and customers.
Key Highlights
- Multi‑purpose live‑work building with potential for owner‑operated in‑home business use
- City of Boscobel CUP obtained to live in and operate a business in the building
- 1.65‑acre parcel with plenty of on‑site parking
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.6k | $12.00 |
| − Vacancy | −$2.8k | −$0.96 |
| EGI | $31.8k | $11.04 |
| − OpEx | −$11.9k | −$4.14 |
| NOI | $19.9k | $6.90 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 53805, WI
Market
Vacancy Rate% for Office in Midwest region