Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Property in Gadsden, AL Title is generated by Realmo AI

    410 Bay Street, Gadsden, AL 35901

    View on Map
    Claim this Listing
    For Sale
    $499,000

    COMMERCIAL - Gadsden, AL

    Property size:
    3,852 SF
    Price / SF:
    $129/SF
    Added:
    May 19, 2026
    Days on Market:
    10
    Last Refresh:
    May 28 at 4:06 pm

    Property Features for 410 Bay Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Bathrooms
    5
    Rooms
    Bathroom 3, Bathroom 4, Bathroom 2, Bathroom 1, Bathroom 5
    Parking features
    Garage
    Exterior features
    Curb/Gutters, Sidewalks
    Standard status
    Active
    APN
    1502091000164.000
    Size
    3,852 SF

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1978
    Flooring type
    Carpet, Tile
    Roof type
    Shingle, Metal

    We can help!

    Listing Contact
    Sandra Patterson

    Listing agent Sandra Patterson License #84972

    Listing office Era King Real Estate 3327 Rainbow Drive, AL

    Listing date May 19, 2026

    MLS# 21918391

    Copyright © 2026 ValleyMLS.Com,Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Versatile mixed‑use property suitable for professional, residential, or multi‑purpose use.
    • Attached 1,700+ sq ft apartment provides immediate living space or rental income potential.
    • Flexible layout allows for incorporating a second living space into the 2,100+\/- sq ft office area.
    • Two separate attached garages offer ample parking, storage, or workspace.
    • Ideal live/work setup for owner‑occupants or investors.
    • Convenient exterior features include curb/gutters and sidewalks.

    Overview

    This mixed-use property, formerly a medical office, offers flexible potential with an attached 1,700+ sq ft apartment. There is also a possible second living space that could be incorporated into the 2,100+/- sq ft office area. The versatile layout is ideal for professional, residential, or multi-purpose use, offering numerous possibilities. The property includes 2 separate attached garages providing ample parking, storage or workspace options. This is a unique opportunity for someone seeking a live/work setup or investment potential. The property is located in Gadsden, AL and has a total size of 3,852 square feet.

    Financial Insights

    Value Estimation Calculated for Healthcare Medical

    Conservative
    $455.1K
    NOI $40,957 @ 9.00% cap · cautious / downside scenario
    Moderate
    $585.1K
    NOI $40,957 @ 7.00% cap · market / base-case scenario
    Aggressive
    $819.1K
    NOI $40,957 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Healthcare Medical

    Component $ $/SF
    Gross rent $76.3k $19.80
    − Vacancy −$8.0k −$2.08
    EGI $68.3k $17.72
    − OpEx −$27.3k −$7.09
    NOI $41.0k $10.63
    3,852 SF · lease $19.80/SF/yr · vacancy 10.50% · expense 40.00%

    Alternative Use Scenarios

    Best Use
    Healthcare Medical
    $585.1K
    $512.0K – $682.6K (±1% cap)
    NOI $40,957 @ 7.0% cap · market cap 8.21%
    Second Best
    Mixed Use
    $434.6K
    $380.3K – $507.0K (±1% cap)
    NOI $30,421 @ 7.0% cap · market cap 6.10%
    Theoretical Best
    Specialty Retail
    $629.8K
    $551.1K – $734.8K (±1% cap)
    NOI $44,087 @ 7.0% cap · market cap 8.84%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Naki Pediatrics & Adolescent Pediatrician

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Gadsden
    County
    Etowah
    State
    Alabama
    Longitude
    -86.006822
    Latitude
    34.008605

    Nearby Similar for Sale

    • $319,900

      Remodeled Retail Opportunity on Highway

      Turn-key commercial space in high-traffic location on Highway 431.
      15391 HIGHWAY 431, GADSDEN, AL 35905
      View Details
    • $319,900
      1,260 SF

      Remodeled Commercial Space on Highway

      Turn-key commercial space with high visibility and traffic.
      15391 Highway 431 S, Gadsden, AL 35905
      View Details
    • $429,900
      2,574 SF

      Gadsden Medical Office with Parking

      Duplex-style medical office near Riverview Regional Medical Center.
      427 S 4th Street, Gadsden, AL 35901
      View Details
    • $499,900
      9,696 SF

      Gadsden Commercial Property on Highway 431

      Strategically located warehouse with office space and ample fenced yard.
      1229 Malone Street, Gadsden, AL 35901
      View Details
    • $999,900
      12,000 SF

      Downtown Gadsden Multi-Tenant Building

      Prime commercial building with high visibility and income potential.
      546 Broad Street, Gadsden, AL 35901
      View Details
    • $585,000
      8,800 SF

      Gadsden Commercial Property For Sale

      Commercial property suitable for office or religious activities.
      813 Chestnut Street, Gadsden, AL 35901
      View Details
    • $399,900
      2,303 SF

      Gadsden Office Space For Sale

      Timeless office space in downtown Gadsden near Riverview Regional.
      704 S 4th Street, Gadsden, AL 35901
      View Details
    • $172,900
      1,303 SF

      Gadsden Commercial Building For Sale

      Versatile commercial building suitable for retail, office, or service use.
      2306 W Meighan Boulevard, Gadsden, AL 35904
      View Details
    • $499,900
      7,281 SF

      Downtown Gadsden Commercial Building

      7,300 SF +/- commercial building in downtown Gadsden, Alabama.
      534 Walnut Street, Gadsden, AL 35901
      View Details
    • $149,900
      2,066 SF

      Historic Commercial Building in Gadsden

      Located in the heart of Alabama City's historic district.
      218 Wall Street, Gadsden, AL 35904
      View Details
    • $365,000
      7,954 SF

      Gadsden Office Building on Highway

      Multi-use office building with high visibility and access.
      2600 E Meighan Boulevard, Gadsden, AL 35903
      View Details
    • $199,000

      Mixed-Use Property in Gadsden, AL

      Mixed-use property with office space and garage in Gadsden.
      2716 FIELDS AVENUE, GADSDEN, AL 35903
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Versatile mixed-use property with office and residential spaces.
    Where is this mixed-use property located?
    The property is located at 410 Bay Street Gadsden, AL.
    What is the asking price?
    The asking price for this property is $499,000.
    What are key features of this property?
    This property features: Versatile mixed‑use property suitable for professional, residential, or multi‑purpose use.; Attached 1,700+ sq ft apartment provides immediate living space or rental income potential.; Flexible layout allows for incorporating a second living space into the 2,100+\/- sq ft office area.
    (256) 441-2439
    We can help!
    Listing Contact
    Sandra Patterson
    Real Estate License ID: 84972
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    410 Bay Street, Gadsden, AL 35901
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!