Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multi-Family Residence with Legal Apartment Title is generated by Realmo AI

    41 First Parish Road, Scituate, MA 02066

    View on Map
    Claim this Listing
    New
    For Sale
    $1,295,000

    MULTI_FAMILY - Scituate, MA

    Property size:
    4,601 SF
    Lot size:
    0.47 Acres
    Price / SF:
    $281/SF
    Added:
    Jun 2, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 2 at 2:06 pm

    Property Features for 41 First Parish Road

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    Res.
    Bedrooms
    5
    Bathrooms
    5
    Rooms
    Bathroom 2, Bathroom 4, Bedroom 5, Bedroom 2, Bedroom 3, Bedroom 1, Bathroom 5, Bathroom 1, Bathroom 3, Bedroom 4
    Parking
    10
    Fireplace
    1
    Standard status
    Active
    APN
    1169428
    Size
    4,601 SF
    Lot size
    0.47 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    11419

    Building Details

    Year built
    1973
    Floors in Building
    4
    Number of units
    2

    We can help!

    Listing Contact
    Al Styles

    Listing agent Al Styles

    Listing office Keller Williams Realty Signature Properties 171 Washington Street, Hanover, MA

    Listing date Jun 2, 2026

    MLS# 73528054 Listing URL

    Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Built in 1973 with 4 bedrooms, including 2 ensuites
    • 2.5 additional bathrooms plus multiple bathroom areas (Bathrooms 1‑5 provided)
    • Sun room and a large kitchen with family and living/dining combination
    • Fireplace included
    • Legal apartment with its own parking and entrance
    • 2‑car oversized garage with extensive storage, plus cedar closet and lots of parking

    Overview

    Impeccably cared for over the years, this multi-family residence offers a generous main home configuration with four large bedrooms, including two with ensuites, plus an additional 1.5 bathrooms. Interior space is laid out for everyday living with a sun room, a large kitchen, and a combined family and living/dining area. Outdoors, enjoy a large private backyard with lush trees and gardens. There is also a legal apartment featuring its own parking and entrance, making the property well-suited to shared living or rental use. Storage needs are supported by a two-car oversized garage with extensive storage and a cedar closet, along with lots of parking.

    Located in Scituate, the property is just steps from Scituate Harbor and Peggotty Beach, with easy access to shops, restaurants, walking paths, golf courses, and the marina. Commuting is facilitated by its close proximity to the Greenbush T Station, offering convenient travel between Boston and the Cape. The property sits on a residentially zoned site (Res.).

    For buyers seeking flexibility, this setup can serve as an owner-occupied home with a separate legal apartment, supporting additional income while keeping privacy. The spacious main residence and separate entry/parking can also fit households looking for multi-generational living. Overall, it presents a compelling blend of comfortable layout, strong storage, and a location-oriented lifestyle near the harbor and beach.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $117.3k $25.50
    − Vacancy −$6.2k −$1.36
    EGI $111.1k $24.14
    − OpEx −$33.3k −$7.24
    NOI $77.8k $16.90
    4,601 SF · lease $25.50/SF/yr · vacancy 5.32% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.11M
    $972.0K – $1.30M (±1% cap)
    NOI $77,759 @ 7.0% cap · market cap 6.00%
    Second Best
    Apartment 5plus
    $1.02M
    $895.8K – $1.19M (±1% cap)
    NOI $71,665 @ 7.0% cap · market cap 5.53%
    Theoretical Best
    Office A
    $2.72M
    $2.38M – $3.18M (±1% cap)
    NOI $190,664 @ 7.0% cap · market cap 14.72%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Scituate
    County
    Plymouth
    State
    Massachusetts
    Longitude
    -70.729088
    Latitude
    42.192083

    FAQs

    What type of property is this?
    Duplex - A well-kept residential income property with a legal apartment, abundant living space, and convenient access to area beaches.
    Where is this duplex located?
    The property is located at 41 First Parish Road Scituate, MA.
    What is the asking price?
    The asking price for this property is $1,295,000.
    What are key features of this property?
    This property features: Built in 1973 with 4 bedrooms, including 2 ensuites; 2.5 additional bathrooms plus multiple bathroom areas (Bathrooms 1‑5 provided); Sun room and a large kitchen with family and living/dining combination
    (781) 924-5766
    We can help!
    Listing Contact
    Al Styles
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    41 First Parish Road, Scituate, MA 02066
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!