Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Leased Garage Apartment Triplex Title is generated by Realmo AI

    408 Live Oak Street, Marlin, TX 76661

    View on Map
    Claim this Listing
    New
    For Sale
    $225,000

    Three leased garage apartment units on a 0.43-acre tract, with space to add units or future development.

    Type:Commercial
    Property size:
    2,100 SF
    Lot size:
    0.43 Acres
    Price / SF:
    $107/SF
    Added:
    Jun 4, 2026
    Days on Market:
    2
    Last Refresh:
    Jun 5 at 2:01 am

    Property Features for 408 Live Oak Street

    General Information

    Standard status
    Active
    Size
    2,100 SF
    Lot size
    0.43 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    9999

    We can help!

    Listing Contact
    Mercedes Lane

    Listing agent Mercedes Lane License #746855

    Listing office Agents Of Texas, LLC

    Listing date Jun 4, 2026

    Source Signaturere

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Agents Of Texas, LLC

    HighLights

    • Commercial property with three leased garage apartment units, each approximately 420 SF
    • 0.43‑acre tract with space for future development, including adding additional rental units
    • Ability to add two additional units per the property description
    • Can be purchased individually or packaged with five additional investment properties

    Overview

    This income-producing property features three garage apartment units, each approximately 420 square feet. The units are currently leased, generating rental income. The site is a 0.43-acre tract designed to support additional improvements beyond the existing configuration.

    The property is located at 408 Live Oak Street in Marlin, Texas. It offers an opportunity for expansion on the same lot, with room for adding two additional units as well as other future development possibilities referenced for the property.

    For investors or operators seeking an existing leased setup, this triplex provides three rental units in place. The additional site capacity may support an expanded residential rental plan, including adding two units, or accommodating a future commercial building as described in the listing remarks. The asset is also described as available for purchase individually or as part of a larger package of investment properties, and it can be combined with a neighboring income-producing barbershop and residential home for a broader investment. Please note that specific unit mix, tenant details, and development feasibility beyond the stated “ability” are not provided in the available information.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $28.5k $13.56
    − Vacancy −$2.5k −$1.19
    EGI $26.0k $12.37
    − OpEx −$7.8k −$3.71
    NOI $18.2k $8.66
    2,100 SF · lease $13.56/SF/yr · vacancy 8.74% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $259.9K
    $227.4K – $303.2K (±1% cap)
    NOI $18,191 @ 7.0% cap · market cap 8.08%
    Second Best
    Apartment 5plus
    $239.1K
    $209.2K – $279.0K (±1% cap)
    NOI $16,738 @ 7.0% cap · market cap 7.44%
    Theoretical Best
    Office A
    $554.0K
    $484.8K – $646.4K (±1% cap)
    NOI $38,783 @ 7.0% cap · market cap 17.24%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    The Chill Spot Shaved ... Take-out & Catering

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Marlin
    County
    Falls
    State
    Texas
    Longitude
    -96.890863
    Latitude
    31.306245

    Nearby Similar for Sale

    • $265,000

      Renovated Downtown Office Building

      Completely renovated office building with upgraded systems, dual entrances, and two plumbed restrooms for flexible tenant use.
      138 Live Oak, Marlin, TX 76661
      View Details
    • $225,000
      3,493 SF

      Retail Barbershop with Attached Residence

      Front barbershop space and an attached 2-bedroom residence offer flexible mixed-use leasing arrangements.
      406 Live Oak Street, Marlin, TX 76661
      View Details
    • $225,000

      Triplex with Garage Apartment Units

      Three leased garage apartment units provide rental income, with room for expansion on a small residential tract.
      408 Live Oak Street, Marlin, TX 76661
      View Details
    • $250,000

      Turnkey Drive-Thru Restaurant Opportunity

      Fully equipped restaurant with drive-thru, ample parking, and recent roof upgrades for owner-operators or investors.
      1008 N Bus Hwy 6, Marlin, TX 76661
      View Details
    • $5,195,686

      Cattle Ranch with Ponds

      752-acre cattle land with perimeter fencing and four ponds, offering reliable water and practical operational flexibility.
      CR 229, Marlin, TX 76661
      View Details
    • $205,000

      Marlin, TX Acreage Opportunity

      Two parcels of land totaling 12.37 acres near town.
      County Road 101, Marlin, TX 76661
      View Details
    • $265,000
      5,500 SF

      Renovated Downtown Building For Sale

      Completely renovated downtown building suitable for various business types.
      138 Live Oak #1, Marlin, TX 76661
      View Details
    • $50,000

      Multi-Functional Office Building

      Well-suited for a small business, featuring dedicated kitchen space and multiple restrooms within a versatile office layout.
      721 N Bus Hwy 6, Marlin, TX 76661
      View Details
    • $78,000
      2,984 SF

      Commercial Building on Business Highway

      Multifunctional commercial building suitable for small business.
      721 N. Bus Hwy 6 Highway Unit 1, Marlin, TX 76661
      View Details

    FAQs

    What type of property is this?
    Triplex - Three leased garage apartment units on a 0.43-acre tract, with space to add units or future development.
    Where is this triplex located?
    The property is located at 408 Live Oak Street Marlin, TX.
    What is the asking price?
    The asking price for this property is $225,000.
    What are key features of this property?
    This property features: Commercial property with three leased garage apartment units, each approximately 420 SF; 0.43‑acre tract with space for future development, including adding additional rental units; Ability to add two additional units per the property description
    (254) 987-1512
    We can help!
    Listing Contact
    Mercedes Lane
    Real Estate License ID: 746855
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    408 Live Oak Street, Marlin, TX 76661
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!