Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    28-Unit Multifamily Value-Add Opportunity Title is generated by Realmo AI

    4061 Co Rd 676, Devine, TX 78016

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    28 units on 3.75 acres with value-add potential.

    Type:Land, Mixed Use, Mobile Home Park, Multifamily, Special Purpose
    Property size:
    17,799 SF
    Lot size:
    3.75 Acres
    Price / SF:
    $25/SF
    Added:
    Nov 20, 2025
    Days on Market:
    173
    Last Refresh:
    Mar 17 at 1:18 pm

    Property Features for 4061 Co Rd 676

    General Information

    Standard status
    Active
    Size
    17,799 SF
    Lot size
    3.75 Acres
    Property subtype
    Land, Mixed Use, Mobile Home Park, Multifamily, Special Purpose

    Building Details

    Year Built
    1986

    We can help!

    Listing Contact
    Jonathon Webster

    Listing agent Jonathon Webster License #771633

    Listing office Caisson Real Estate Brokerage, LLC

    Listing date Nov 20, 2025

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Caisson Real Estate Brokerage, LLC

    HighLights

    • Significant value‑add opportunity: Offered at $600,000 with a recent appraisal of $1,100,000 (ARV).
    • 28 total units: Includes 28 1BR/1BA units, providing substantial rental income potential.
    • Currently 10 units occupied, generating $6,150 in monthly income.
    • Strong upside potential through Section 8 lease‑up and proven rent collections.
    • Large 3.75‑acre lot size allows for potential expansion.
    • All units on year leases providing stable, predictable income stream.

    Overview

    This 3.75-acre property in Devine, TX, features 28 units, including two mobile homes. The units are configured as one-bedroom, one-bathroom layouts. All units are currently under year leases, and the property is offered for sale. Currently, 10 units are occupied, generating a monthly income of $6,150. The property requires a significant clean-out and a standardized renovation plan. There is potential for increased value through Section 8 lease-up and improved rent collections. Additional opportunities include the potential addition of a laundromat or more units on the site.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Nursing Home Nursing Home

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Devine
    County
    Medina
    State
    Texas
    Longitude
    -98.904747
    Latitude
    29.198788

    Nearby Similar for Sale

    • $109,900
      1,369 SF

      Devine, TX Duplex Investment

      Income-producing duplex in Devine, TX, move-in ready and vacant.
      897 Zig Zag, Devine, TX 78016
      View Details
    • $20,000
      3,880 SF

      Land For Sale, Devine, TX

      Land available in Devine, Texas.
      808 Chapa, Devine, TX 78016
      View Details
    • $2,400,000
      11,360 SF

      Devine Office Building For Sale

      Office building with 11,360 square feet of space.
      161 County Road 777, Devine, TX 78016
      View Details
    • $2,000,000

      Industrial Warehouses on IH-35

      Four industrial warehouses with IH-35 visibility, 25 minutes to San Antonio.
      161 Co Rd 777, Devine, TX 78016
      View Details
    • $225,000
      1,465 SF

      Retail/Restaurant Opportunity in Devine, TX

      Retail or restaurant space on Devine's main thoroughfare.
      301 S Teel Dr, Devine, TX
      View Details
    • $788,150

      Devine RV Park Portfolio

      27-unit RV park portfolio near San Antonio, Texas.
      143 Co Rd 7718, Devine, TX 78016
      View Details

    FAQs

    What type of property is this?
    Multifamily property - 28 units on 3.75 acres with value-add potential.
    Where is this multifamily property located?
    The property is located at 4061 Co Rd 676 Devine, TX.
    What is the asking price?
    The asking price for this property is $450,000.
    What are key features of this property?
    This property features: Significant value‑add opportunity: Offered at $600,000 with a recent appraisal of $1,100,000 (ARV).; 28 total units: Includes 28 1BR/1BA units, providing substantial rental income potential.; Currently 10 units occupied, generating $6,150 in monthly income.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Jonathon Webster
    Real Estate License ID: 771633
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4061 Co Rd 676, Devine, TX 78016
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!