Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bellville Ranch with Custom Home Title is generated by Realmo AI

    4052 Kuykendall, Bellville, TX 77418

    View on Map
    Claim this Listing
    For Sale
    $3,150,000

    Custom home on 34 acres near Bellville Square.

    Property size:
    4,332 SF
    Price / SF:
    $727/SF
    Added:
    Jun 4, 2025
    Days on Market:
    366
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 4052 Kuykendall

    General Information

    Standard status
    Active
    Size
    4,332 SF

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    JOAN BREMNER

    Listing agent JOAN BREMNER

    Listing office COMPASS RE TEXAS, LLC - MEMORIAL

    Listing date Jun 4, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of COMPASS RE TEXAS, LLC - MEMORIAL

    HighLights

    • Custom‑built home on 34 acres near Bellville Square.
    • Four bedrooms, each with en‑suite baths.
    • Plumbed and insulated barn with horse stalls and tack rooms.
    • Garage apartment with private entrance and full bath.
    • Outdoor summer kitchen and shower.
    • Ag‑exemption in place and borders a year‑round creek.

    Overview

    SueBell Ranch, located 4 miles from Bellville Square, features a custom-built home on 34 acres. The house includes 4 bedrooms with en-suite baths and one powder bath. The kitchen is equipped with high-end appliances and a walk-in pantry. A laundry room with a dog washing station is located next to the mud room. The back porch includes a summer kitchen. There is also an outdoor shower and one bath off the patio. A 700-square-foot garage apartment with a private entrance and full bath is suitable for guests. The property also features a plumbed and insulated barn with a concrete pad, a 16-foot roof extension, and two enclosed tack rooms with horse stalls. A 500-gallon propane tank supports the full-home generator. The land borders a year-round creek and is suitable for hunting, with many native trees. The property has an ag-exemption in place. The property is intended for use as horse and equestrian property, agricultural property, ranch, and hunting land.
    Property Profile Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Bellville
    County
    Austin
    State
    Texas
    Longitude
    -96.3138
    Latitude
    29.9277

    Nearby Similar for Sale

    • $698,000
      2,026 SF

      Bellville Farmhouse on 2.31 Acres

      Modern 3-bedroom farmhouse on 2.31 acres near Bellville, TX.
      9467 Loop Road, Bellville, TX 77418
      View Details
    • $1,225,000
      3,584 SF

      Bellville Farm-Ranch Estate on Acres

      Custom-built estate on 38+ acres with barns and natural beauty.
      144 Century Lane, Bellville, TX 77418
      View Details
    • $525,000
      1,581 SF

      Bellville Acreage with Remodel Potential

      Two-acre property in Bellville with a 1,581 SF home.
      127 North Mechanic Street, Bellville, TX 77418
      View Details
    • $454,000
      1,496 SF

      Bellville Acreage with Functional Home

      Charming country property on 1.54 acres with mature surroundings.
      795 Bader Drive, Bellville, TX 77418
      View Details
    • $415,000
      1,692 SF

      Ranch Home Near Bellville

      Inviting ranch home on 2 acres near Bellville, Texas.
      2144 Wendt Road, Bellville, TX 77418
      View Details
    • $4,950,000
      4,595 SF

      Hilltop Estate on 108+ Acres

      Estate with custom home, guest cottage, barn, and scenic views.
      1893 Highway 159 East, Bellville, TX 77418
      View Details
    • $1,225,000
      3,584 SF

      Bellville Estate on 38 Acres

      Custom-built home on 38 acres with barns and ponds.
      144 Century Ln, Bellville, TX 77418
      View Details
    • $350,000

      Improved Land Ready for Home

      5.214 acres with barns, pond, and utilities near Bellville.
      8573 Loop Road, Bellville, TX 77418
      View Details
    • $1,633,000

      71 Acres Ives Creek Retreat

      71-acre retreat near Bellville, TX, with diverse natural features.
      00 Ives Creek Road, Bellville, TX 77418
      View Details
    • $574,900

      Unrestricted Acreage with Country Home

      Country home on 13 unrestricted acres, perfect for grazing.
      3518 Oil Field Rd, Bellville, TX 77418
      View Details
    • $495,000

      11.94 Acre Tract For Sale

      11.94 acre tract with pond, well, and septic.
      3507 Oil Field Rd, Bellville, TX 77418
      View Details
    • $775,000

      20 Acres in Austin County

      20-acre ag-exempt property with pond, barn, and farmhouse.
      7017 - B Old Highway 36, Bellville, TX 77418
      View Details

    FAQs

    What type of property is this?
    Horse & equestrian property - Custom home on 34 acres near Bellville Square.
    Where is this horse & equestrian property located?
    The property is located at 4052 Kuykendall Bellville, TX.
    What is the asking price?
    The asking price for this property is $3,150,000.
    What are key features of this property?
    This property features: Custom‑built home on 34 acres near Bellville Square.; Four bedrooms, each with en‑suite baths.; Plumbed and insulated barn with horse stalls and tack rooms.
    (832) 899-4788
    We can help!
    Listing Contact
    JOAN BREMNER
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4052 Kuykendall, Bellville, TX 77418
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!