Griffin, GA Walgreens Investment
For Sale
$2,403,616
405 S Hill Street, Griffin, GA 30224
Single-tenant Walgreens with prime location and established customer base.
Property Size11,220 SF
Lot Size1.00 Acre
Price / SF$214.23
Days on Market209
Property Features for 405 S Hill Street
General Information
Standard status
Active
Size
11,220 SF
Lot size
1.00 Acre
Property subtype
Retail - Freestanding
Building Details
Building Size
11,220 SF
Year Built
1996
Year Renovated
2018
Listing Agency:
Prime Net Lease
Listed By:
Paul Matusik · License #01351021
(800) 948-1250
Source:
Commercialcafe
Added: Mar 26
Changed: Oct 19
Last Checked: Oct 19 at 4:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Prime Net Lease
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
The property is a single-tenant Walgreens located in Griffin, GA. Originally built in 1996 as a build-to-suit for Rite Aid, the 11,220 SF building sits on a parcel of just under 1 acre. In 2017, after Walgreens' acquisition of part of a Rite Aid portfolio, this location was converted to Walgreens, including an interior and exterior remodel. The property is centrally located within the city and has no immediate competition aside from a CVS that is located over 1 mile away. Walgreens is located directly next to Ace Hardware and is near Advance Auto Parts, Lowe's, Kroger, Aldi, Burger King, KFC, McDonald's, Krystal, and Dairy Queen. Wellstar Spalding Regional Medical Center with 160 total beds and Southern Crescent Technical College with over 5,000 students enrolled are nearby. The current NN lease, executed after the remodel in 2017 for 10 years, expires in October 2027, leaving 2.5 years of term remaining. The first 5-year option has a 20% rental increase. The remaining Six, 5-year options each feature 7% rental increases. Walgreens has reached out to Landlord with interest to extend the lease for up to 10-years.
Key Highlights
- Established Walgreens location, a primary pharmacy for the Griffin population for 25 years.
- Below market price point compared to other Walgreens investments.
- Walgreens has expressed interest in extending the lease for up to 10 years.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$180,310
Cap Rate
7.50%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,606,200
$3.6M
Cap Rate 7%
$2,575,857
$2.6M
Cap Rate 9%
$2,003,444
$2.0M
Market Conditions
NOI Build-Up for 11,220 SF
Gross rent
$258.5K $23.04/SF
− Vacancy
−$18.1K −$1.61/SF
EGI
$240.4K $21.43/SF
− OpEx
−$60.1K −$5.36/SF
NOI
$180.3K $16.07/SF
Area
Spalding County, GA
Vacancy
7.00%
Lease Rate
$23.04 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,606,200
Cap Rate 7%
$2,575,857
Cap Rate 9%
$2,003,444
Alternative Uses
Best Use
Specialty Retail
$2.58M
$2.25M – $3.01M
NOI $180,310 @ 7.0% cap · market cap 7.50%
Second Best
Retail
$2.25M
$1.97M – $2.63M
NOI $157,814 @ 7.0% cap · market cap 6.57%
Theoretical Best
Office A
$3.15M
$2.76M – $3.68M
NOI $220,540 @ 7.0% cap · market cap 9.18%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
1,186
Businesses Nearby
55k
Monthly Visits Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Foot Traffic Nearby
Dining 60%
Shops & Services 38%
Beauty & Spa 2%
Burger King
Dining
10,667 visits/mo
0.5 miles
KFC
Dining
9,297 visits/mo
0.5 miles
Shell
Shops & Services
7,231 visits/mo
0.4 miles
Waffle House
Dining
6,916 visits/mo
0.5 miles
Truist
Shops & Services
6,704 visits/mo
0.4 miles
Demographics for 30224, GA
26,696
Population
11,457
Households
2.3
Avg Household Size
40
Median Age
22%
College-Educated
88%
High-School Grad
67.7 sq mi
ZIP Area
394
Density / Sq Mi
$70,134
Median Household Income
$39,667
Median Earnings
$1,105
Median Rent
$210,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Retail in South region
Similar Off Market Nearby
- Claxton Hobbs Pharmacy — 131 W Taylor St, Griffin, GA 30223
- Walgreens Pharmacy — 405 S Hill St, Griffin, GA 30224
- Amanda Turner — 405 S Hill St, Griffin, GA 302244225
- Joe Pittman — 405 S Hill St, Griffin, GA 302244225
- Walter Williams — 405 S Hill St, Griffin, GA 302244225
Frequently Asked Questions
What type of property is this?
Drug store - Single-tenant Walgreens with prime location and established customer base.
Where is this drug store located?
The property is located at 405 S Hill Street Griffin, GA.
What is the asking price?
The asking price for this property is $2,403,616.
What are key features of this property?
This property features: Established Walgreens location, a primary pharmacy for the Griffin population for 25 years.; Below market price point compared to other Walgreens investments.; Walgreens has expressed interest in extending the lease for up to 10 years.
