Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Home with Auxiliary Dwelling Title is generated by Realmo AI

    405 Evergreen Drive, Tillamook, OR 97141

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Updated 4 bed, 2 bath home with 1 bed ADU.

    Type:Multifamily
    Property size:
    1,724 SF
    Price / SF:
    $260/SF
    Added:
    Jan 27, 2026
    Days on Market:
    109
    Last Refresh:
    Mar 17 at 1:14 pm

    Property Features for 405 Evergreen Drive

    General Information

    Standard status
    Active
    Size
    1,724 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    1925

    We can help!

    Listing Contact
    Stephanie Poppe

    Listing agent Stephanie Poppe License #201106063

    Listing office Rob Trost Real Estate - Tillam

    Listing date Jan 27, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Rob Trost Real Estate - Tillam

    HighLights

    • Main house features 4 beds and 2 baths, plus a separate 1 bed, 1 bath ADU.
    • Updated main home boasts a new roof, new carpet, and new heaters.
    • Enjoy modern interior finishes including oak hardwoods, tile flooring, butcher block counters, ship‑lap accents, and farm style sink.
    • Large fenced yard with stamped concrete patio and custom fire pit.
    • ADU is suitable for rental income, generational living, or bonus space.
    • Convenient location near schools and town in Tillamook.

    Overview

    This updated property features a main home and an auxiliary dwelling unit (ADU) located in Tillamook, near schools and the town center. The main house includes 4 bedrooms and 2 bathrooms, while the separate ADU offers 1 bedroom and 1 bathroom. The main level showcases oak hardwood and tile flooring, complemented by bright, modern interior finishes. The open kitchen features newer appliances, butcher block counters, shiplap wall accents, and a farm-style sink. Recent upgrades to the main home include a new roof, new carpet, and new heaters. The exterior features a large fenced yard, a stamped concrete patio, and a custom fire pit. The ADU has a kitchen and living area on the main floor, suitable for rental income, generational living, or guest accommodations. The property provides ample off-street parking and storage space. The property has a total size of 1724 square feet. Currently renter-occupied.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tillamook
    County
    Tillamook
    State
    Oregon
    Longitude
    -123.8281964
    Latitude
    45.4547387

    Nearby Similar for Sale

    • $1,474,000
      26,744 SF

      Tillamook Commercial Building For Sale

      26,744 sq ft commercial building in downtown Tillamook.
      301 Main Avenue/2011 3rd Street, Tillamook, OR 97141
      View Details
    • $1,250,000
      8,198 SF

      Tillamook Multifamily Investment Opportunity

      Two well-maintained 4-plexes on 1.13 acres, fully occupied.
      1110/1120 MEADOW Ave, Tillamook, OR 97141
      View Details
    • $429,000
      1,464 SF

      Updated Home with Auxiliary Unit

      Updated 4-bed home with a separate 1-bed dwelling unit.
      405 EVERGREEN Dr, Tillamook, OR 97141
      View Details
    • $200,000

      Retail Opportunity in Downtown Tillamook

      Successful retail business opportunity in a prime location.
      301 Main Avenue, Tillamook, OR 97141
      View Details
    • $725,000
      8,376 SF

      Downtown Tillamook Freestanding Building

      Freestanding building with parking lot in downtown Tillamook.
      2105 Fourth Street, Tillamook, OR 97141
      View Details
    • $1,500,000
      8,634 SF

      Prime Retail/Restaurant Location on Hwy 101

      Highly desirable retail/restaurant location on Tillamook's Prime Commercial Corridor.
      1865 N Main Avenue, Tillamook, OR 97141
      View Details
    • $689,000
      3,572 SF

      MULTI_FAMILY - Tillamook, OR

      5514 3RD St, Tillamook, OR 97141
      View Details
    • $1,950,000
      11,250 SF

      Highway Frontage Commercial Building

      Commercial warehouse/retail/showroom building with high visibility and traffic.
      4190 Hwy 101 N, Tillamook, OR 97141
      View Details
    • $2,900,000
      9,968 SF

      Tillamook Turn-Key Inn and Cafe

      Well-loved Tillamook motel and cafe with 22 rooms.
      815 Main Avenue, Tillamook, OR 97141
      View Details
    • $1,300,000
      5,297 SF

      Tillamook Freestanding Bank Building

      5,297 SF bank building on 0.46 AC lot.
      2405 3rd St, Tillamook, OR
      View Details
    • $1,950,000
      11,250 SF

      Tillamook Commercial Warehouse/Retail Building

      11,250 SF commercial building with highway frontage and high visibility.
      4190 N Hwy 101, Tillamook, OR 97141
      View Details
    • $1,950,000
      6,568 SF

      Freestanding Retail Building For Sale

      Single-story retail building 100% leased to US Bank.
      408 Main Ave, Tillamook, OR
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated 4 bed, 2 bath home with 1 bed ADU.
    Where is this duplex located?
    The property is located at 405 Evergreen Drive Tillamook, OR.
    What is the asking price?
    The asking price for this property is $449,000.
    What are key features of this property?
    This property features: Main house features 4 beds and 2 baths, plus a separate 1 bed, 1 bath ADU.; Updated main home boasts a new roof, new carpet, and new heaters.; Enjoy modern interior finishes including oak hardwoods, tile flooring, butcher block counters, ship‑lap accents, and farm style sink.
    (503) 842-9090 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Stephanie Poppe
    Real Estate License ID: 201106063
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    405 Evergreen Drive, Tillamook, OR 97141
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!