Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Marlin, TX Improved Land Title is generated by Realmo AI

    405 County Road 121, Marlin, TX 76661

    View on Map
    Claim this Listing
    For Sale
    $141,000

    Improved Land - Marlin, TX

    Property size:
    1,600 SF
    Lot size:
    1.90 Acres
    Price / SF:
    $88/SF
    Added:
    Apr 7, 2026
    Days on Market:
    51
    Last Refresh:
    May 27 at 11:06 pm

    Property Features for 405 County Road 121

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    50033
    Size
    1,600 SF
    Lot size
    1.90 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Meagan Nichols

    Listing agent Meagan Nichols License #0691150

    Listing office Coldwell Banker Apex, REALTORS 500 N Valley Mills Drive, Waco, TX

    Listing date Apr 7, 2026

    MLS# 21230650 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 1.9 acres with all utilities in place (water meter, electric, septic) ready for immediate use or development.
    • 1,600 sq ft shop with electricity and a room equipped with split AC.
    • 800 sq ft covered lean‑to with RV hookups.
    • 600 sq ft front overhang providing additional covered space.
    • Versatile property suitable for building a home, finishing the existing structure, or storage.
    • Peaceful rural setting with convenient access to nearby towns.

    Overview

    This 1.9-acre property, located just outside of Riesel, offers a rare opportunity with all utilities already in place, including a water meter, electric, and septic system. A 1,600 sq ft shop sits on the property and features electricity along with a room equipped with a split AC. The shop also includes an approximately 800 sq ft covered lean-to ideal for RV parking with hookups, as well as a 600 sq ft front overhang providing additional covered space. The property is ready for immediate use or future development and offers versatility in a peaceful rural setting with convenient access to nearby towns. It can be used to build a dream home, finish out the existing structure, or simply as a functional property to store equipment, vehicles, or recreational items. The property is located in Marlin, Falls County, Texas.
    Property Profile Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Marlin
    County
    Falls
    State
    Texas
    Longitude
    -96.889697
    Latitude
    31.412014

    Nearby Similar for Sale

    • $265,000

      Renovated Downtown Building in Marlin

      Completely renovated downtown building suitable for any type of business.
      138 Live Oak, Marlin, TX 76661
      View Details
    • $125,000

      Prime Commercial Land in Marlin, TX

      1.1-acre lot in high-visibility location with utilities available.
      1428 Park Street, Marlin, TX 76661
      View Details
    • $165,000

      Marlin Retail Storefront with Financing

      Two commercial suites in Marlin, TX with seller financing.
      232 Live Oak Street, Marlin, TX 76661
      View Details
    • $759,900
      2,130 SF

      Marlin Farm/Ranch with Remodeled Home

      Remodeled 3-bedroom home on 39+ acres near Waco.
      5485 State Highway 7, Marlin, TX 76661
      View Details
    • $250,000

      Turnkey Restaurant Opportunity in Marlin

      Fully equipped restaurant with drive-thru, ready for immediate operation.
      1008 N Bus Hwy 6, Marlin, TX 76661
      View Details
    • $148,500

      Heavily Wooded Land in Marlin, TX

      6.55 acres of wooded land near city amenities.
      00 CR 106, Marlin, TX 76661
      View Details
    • $52,900

      Unrestricted Land Near Marlin, TX

      2.214 acres of unrestricted land close to Marlin amenities.
      Lot 4 County Road 173, Marlin, TX 76661
      View Details
    • $65,900

      Unrestricted Land Near Marlin, TX

      2.916 acres of unrestricted land near Marlin, Texas.
      Lot 11 County Road 173, Marlin, TX 76661
      View Details
    • $52,900

      Unrestricted Land Near Marlin ISD

      Unrestricted land near Marlin ISD, close to Highway 6 and 7.
      Lot 5 County Road 173, Marlin, TX 76661
      View Details
    • $49,900

      Unrestricted Land Near Marlin, TX

      Unrestricted land near Marlin, TX, ideal for various uses.
      Lot 1 County Road 173, Marlin, TX 76661
      View Details
    • $68,900

      Unrestricted Land Near Marlin, TX

      2.816 acres of unrestricted land close to Marlin, Texas.
      Lot 10 County Road 173, Marlin, TX 76661
      View Details
    • $66,900

      Unrestricted Land Near Marlin, TX

      3.016 acres of unrestricted land close to Marlin, Texas.
      Lot 12 County Road 173, Marlin, TX 76661
      View Details

    FAQs

    What type of property is this?
    Land - 1.9-acre property with utilities, shop, and RV parking.
    Where is this land located?
    The property is located at 405 County Road 121 Marlin, TX.
    What is the asking price?
    The asking price for this property is $141,000.
    What are key features of this property?
    This property features: 1.9 acres with all utilities in place (water meter, electric, septic) ready for immediate use or development.; 1,600 sq ft shop with electricity and a room equipped with split AC.; 800 sq ft covered lean‑to with RV hookups.
    (254) 776-0000
    We can help!
    Listing Contact
    Meagan Nichols
    Real Estate License ID: 0691150
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    405 County Road 121, Marlin, TX 76661
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!