Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Retail Building with Long-Term Tenants Title is generated by Realmo AI

    404 Eastern Blvd, Essex, MD 21221

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Retail building for sale, 95% leased with value-add potential.

    Type:Industrial, Mixed Use, Office, Retail
    Property size:
    8,360 SF
    Price / SF:
    $161/SF
    Added:
    Jan 29, 2026
    Days on Market:
    109
    Last Refresh:
    Mar 17 at 1:14 pm

    Property Features for 404 Eastern Blvd

    General Information

    Standard status
    Active
    Size
    8,360 SF
    Property subtype
    Industrial, Mixed Use, Office, Retail

    Building Details

    Year Built
    1950

    We can help!

    Listing Contact
    Austin Carroll

    Listing agent Austin Carroll License #660906

    Listing office Keller Williams Legacy

    Listing date Jan 29, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Legacy

    HighLights

    • 95% Leased with Long‑Term Tenants (Insurance Agency and Pharmacy)
    • Stabilized Asset with Income Potential
    • 22 Available Parking Spaces (Rare for Eastern Blvd)
    • Large Lower Level for Storage/Additional Income
    • New Daycare Tenant
    • Rent Roll and Expense Data Available

    Overview

    This retail building is available for sale and is currently 95% leased. The property features two long-term tenants, an insurance agency and a pharmacy, along with a new daycare tenant. The building provides 22 parking spaces. There is a large lower level available for storage or similar uses to generate additional income. The property size is 8360 square feet.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $1.34M
    NOI $120,494 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.72M
    NOI $120,494 @ 7.00% cap · market / base-case scenario
    Aggressive
    $2.41M
    NOI $120,494 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $173.6k $20.76
    − Vacancy −$12.9k −$1.54
    EGI $160.7k $19.22
    − OpEx −$40.2k −$4.80
    NOI $120.5k $14.41
    8,360 SF · lease $20.76/SF/yr · vacancy 7.43% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $1.72M
    $1.51M – $2.01M (±1% cap)
    NOI $120,494 @ 7.0% cap · market cap 8.93%
    Second Best
    Retail
    $1.69M
    $1.48M – $1.97M (±1% cap)
    NOI $118,326 @ 7.0% cap · market cap 8.76%
    Theoretical Best
    Multifamily LT 5
    $81.11M
    $70.97M – $94.63M (±1% cap)
    NOI $5,677,591 @ 7.0% cap · market cap 420.56%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Drug stores

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Essex
    County
    Baltimore
    State
    Maryland
    Longitude
    -76.4387
    Latitude
    39.2951

    Nearby Similar for Sale

    • Contact for pricing
      2,100 SF

      Renovated Flex/Warehouse Building Available

      Renovated flex/warehouse building with modern finishes and ample space.
      730 S. Marlyn Ave, Essex, MD 21221
      View Details
    • Contact for pricing
      129,734 SF

      Retail Complex with Anchor Space

      Neighborhood retail complex with leasing opportunities and anchor space.
      1500-1550 Country Ridge Lane, Essex, MD 21221
      View Details
    • Contact for pricing
      14,518 SF

      Warehouse Building in Essex, Maryland

      14,518 SF warehouse building for sale in Essex.
      1310 Franklin Avenue, Essex, MD 21221
      View Details
    • $49,000

      Established Asian Restaurant Business Opportunity

      Thriving Chinese restaurant business for sale with a 30-year legacy.
      1221 EASTERN Blvd, ESSEX, MD 21221
      View Details
    • Contact for pricing
      22,000 SF

      Freestanding Building For Sale

      22,000 SF freestanding building on 2.67 acres.
      8502 Kelso Dr, Essex, MD
      View Details
    • $1,200,000
      14,518 SF

      Warehouse Building Near Major Routes

      14,518 SF warehouse with easy highway access.
      1310 Franklin Ave, Essex, MD
      View Details
    • Contact for pricing
      3,500 SF

      Turn-Key Liquor Store and Bar

      3,500 SF building with liquor license and parking.
      400 Myrth Ave, Essex, MD
      View Details

    FAQs

    What type of property is this?
    Retail property - Retail building for sale, 95% leased with value-add potential.
    Where is this retail property located?
    The property is located at 404 Eastern Blvd Essex, MD.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: 95% Leased with Long‑Term Tenants (Insurance Agency and Pharmacy); Stabilized Asset with Income Potential; **22 Available Parking Spaces** (Rare for Eastern Blvd)
    (443) 660-9229 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Austin Carroll
    Real Estate License ID: 660906
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    404 Eastern Blvd, Essex, MD 21221
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!