Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    403 Washington Ave Sellersville, PA 18960

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,375,000

    Fully renovated, 7-unit multifamily property with verified income and new tenants.

    Added:
    May 20, 2025
    Days on Market:
    347
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for 403 Washington Ave

    General Information

    Standard status
    Active

    Building Details

    Year Built
    1880

    We can help!

    Listing Contact
    JAMES J REARDON

    Listing agent JAMES J REARDON License #RS342638

    Listing office EXP COMMERCIAL

    Listing date May 20, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of EXP COMMERCIAL

    Overview

    Turnkey Multifamily Property in Bucks County

    This is a fully occupied, 7-unit multifamily property that generates $112,800 in verified gross income and $99,453 in net income. The property has undergone complete renovations, with upgrades including re-pointed brick, over 25 new windows, new electric, new flooring, fresh paint, and brand-new baseboard heaters in all units. Additional improvements include an updated roof, all-new electric water heaters, and remodeled kitchens, bathrooms, and living areas. Newer appliances, some stainless steel, are present. New laundry facilities have been installed, featuring two coin-operated washer/dryer units for tenants. The unit mix comprises five 1-bedroom/1-bathroom units, one 2-bedroom/1-bathroom unit, and one 3-story 3-bedroom/2-bathroom unit. All units are occupied by tenants with 1-year leases. Located in Bucks County, the property is situated next to Grandview Hospital, less than an hour from Philadelphia, in a quiet residential neighborhood. It is also located minutes away from highways and shopping, and near a police station and a church. The property has been renovated from roof to basement with an investment of approximately $500,000.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sellersville
    County
    Bucks
    State
    Pennsylvania
    Longitude
    -75.3155
    Latitude
    40.3628

    Nearby Similar for Sale

    • $650,000

      SELLERSVILLE Office Condo For Sale

      Office condo for sale, leased through April 2028.
      1105 BETHLEHEM Pike, SELLERSVILLE, PA 18960
      View Details
    • $399,900
      2,400 SF

      Versatile Commercial Property on Ridge Road

      Adaptable commercial property on 2.21 acres, ideal for various uses.
      719 Ridge, West Rockhill Twp, PA 18960
      View Details
    • Contact for pricing
      1,539 SF

      Retail Space Available

      Retail space with 1,539 SF available for sale.
      835 Lawn Avenue, Sellersville, PA 18960
      View Details

    FAQs

    What type of property is this?
    Apartment building - Fully renovated, 7-unit multifamily property with verified income and new tenants.
    Where is this apartment building located?
    The property is located at 403 Washington Ave Sellersville, PA.
    What is the asking price?
    The asking price for this property is $1,375,000.
    What are key features of this property?
    This property features: High Income & Cap Rate: Generates $112,800 verified gross income and $99,453 net income, boasting a 7%+ cap rate.; Fully Renovated: $500K investment in complete renovation from roof to basement, ensuring a turnkey property.; Turnkey & Fully Occupied: Fully occupied with new, friendly tenants on 1‑year leases, providing immediate cash flow.
    (484) 866-2495
    We can help!
    Listing Contact
    JAMES J REARDON
    Real Estate License ID: RS342638
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!