401 Davis St, Vacaville, CA
Class A office building with approximately 23,500 square feet.
- Added:
- Jun 19, 2025
- Days on Market:
- 357
- Last Refresh:
- May 19 at 11:02 pm
Property Features for 401 Davis St
General Information
- Standard status
- Active
- Size
- 23,040 SF
- Lot size
- 1.57 Acres
- Property subtype
- OFFICE
Properties For Sale
at 401 Davis St Contact usListing agent J. David Smith License #01246923 (916) 730-0921
Listing office Avison Young | Sacramento (916) 730-0921
Listing date Jun 19, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Avison Young | Sacramento
HighLights
- Class A Office Space
- Sale Price: $6.2 MM
- ±23,500 sf
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $553.0k | $24.00 |
| − Vacancy | −$82.9k | −$3.60 |
| EGI | $470.0k | $20.40 |
| − OpEx | −$117.5k | −$5.10 |
| NOI | $352.5k | $15.30 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Vacaville
- County
- Solano
- State
- California
- Longitude
- -121.986
- Latitude
- 38.3545
