Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Premier Recreational Ranch in Goldsboro, TX Title is generated by Realmo AI

    401 CR 498, Goldsboro, TX 79519

    View on Map
    Claim this Listing
    For Sale
    $1,799,000

    Ranch - Goldsboro, TX

    Type:Ranch
    Property size:
    2,000 SF
    Lot size:
    310.19 Acres
    Price / SF:
    $899/SF
    Added:
    May 8, 2026
    Days on Market:
    11
    Last Refresh:
    May 18 at 7:06 pm

    Property Features for 401 CR 498

    General Information

    Property type
    Land
    Property subtype
    Ranch
    Standard status
    Active
    APN
    13253
    Size
    2,000 SF
    Lot size
    310.19 Acres

    Building Details

    Architectural style
    Ranch

    We can help!

    Listing Contact
    Blaine Covington

    Listing agent Blaine Covington License #0474901

    Listing office Texas Hunting Land. LLC 800 S. Cherry Lane, Fort Worth, TX

    Listing date May 8, 2026

    MLS# 21264446 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Premier 310.19‑acre recreational estate in Coleman County.
    • Turnkey hunting setup with 12 blind locations and feeders.
    • Custom 5‑bedroom cabin with over 2,000 sq. ft. of living space and expansive covered porch.
    • Enrolled in a wildlife management program for quality whitetail.
    • Abundant wildlife including dove, quail, and turkey.
    • Diverse topography enhancing recreation and scenic appeal.

    Overview

    Whiteside Ranch is a 310.19-acre recreational estate located in Coleman County. The property features a 40x50 custom cabin with 5 bedrooms, 2 full baths, and 1 half bath, providing over 2,000 sq. ft. of living space. The residence includes a full kitchen, laundry room, and a covered porch. A barn is available for storage and includes a game cleaning area. Positioned on a corner tract, the ranch is enrolled in a wildlife management program and improved for whitetail deer. The habitat includes native grasses, natural travel corridors, and 3 stock tanks supporting wildlife. The hunting setup includes 12 blind locations with feeders. The sellers maintain protein feeders with year-round supplemental feeding. Dove, quail, and turkey hunting are excellent. The diverse topography enhances recreation and scenic appeal. The property is located in Goldsboro, TX, with easy access from CR 498.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Goldsboro
    County
    Coleman
    State
    Texas
    Longitude
    -99.694223
    Latitude
    32.051463

    Nearby Similar for Sale

    • $919,997

      Turn-Key Hunting Ranch in Goldsboro

      154-acre ranch with home, tiny home, barn, and pond.
      1078 County Road 498, Goldsboro, TX 79519
      View Details
    • $5,152,500

      Texas Ranch with Owner Financing

      1145-acre Texas ranch with lake, wildlife, and owner financing.
      701 -- County Rd 496, Goldsboro, TX 79519
      View Details
    • $1,800,000

      Texas Ranch for Hunting/Recreation

      400-acre ranch in Coleman County, Texas, ideal for hunting.
      821 P.R. 4901, Goldsboro, TX 79519
      View Details
    • $1,100,000
      6,708,240 SF

      Turn-Key Hunter's Paradise in Texas

      154.05 acre property with home, tiny home, and barn.
      1078 County Road 498, Goldsboro, TX 79519
      View Details

    FAQs

    What type of property is this?
    Ranch - 310.19-acre recreational estate with custom cabin and hunting setup.
    Where is this ranch located?
    The property is located at 401 CR 498 Goldsboro, TX.
    What is the asking price?
    The asking price for this property is $1,799,000.
    What are key features of this property?
    This property features: Premier 310.19‑acre recreational estate in Coleman County.; Turnkey hunting setup with 12 blind locations and feeders.; Custom 5‑bedroom cabin with over 2,000 sq. ft. of living space and expansive covered porch.
    (817) 350-4617
    We can help!
    Listing Contact
    Blaine Covington
    Real Estate License ID: 0474901
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    401 CR 498, Goldsboro, TX 79519
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!