Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Wooded Lot in Gated Community Title is generated by Realmo AI

    401 Chestnut Lot 54 Circle, Butler, TN 37640

    View on Map
    Claim this Listing
    For Sale
    $39,900

    LAND - Butler, TN

    Lot size:
    1.76 Acres
    Added:
    Mar 13, 2025
    Days on Market:
    437
    Last Refresh:
    May 23 at 4:06 am

    Property Features for 401 Chestnut Lot 54 Circle

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    APN
    069 029.04
    Lot size
    1.76 Acres

    Taxes and HOA fees

    Tax Annual Amount
    149

    Utilities

    Utilities
    Electricity Available
    Water source
    Well

    We can help!

    Listing Contact
    Deborah Sutherland
    Deborah Sutherland

    Listing agent Deborah Sutherland License #262650

    Listing office Highland Ridge Properties LLC 263 Cole Hollow Rd, TN

    Listing date Mar 13, 2025

    MLS# 9977191 Listing URL

    Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 1.76‑acre wooded lot in the gated Heartwood Development.
    • Ideal building site with southeast exposure; build on your own timeline.
    • Well fee paid and electricity available.
    • Close proximity to common areas and stocked trout ponds.
    • Gated community with maintained gravel roads and common area shelter with bath accommodations.
    • Convenient location: within 30 minutes to Boone, NC, ski resorts, Bristol Motor Speedway, Appalachian Trail, and Watauga Lake.

    Overview

    This 1.76-acre wooded lot offers a peaceful setting within the 330-acre gated mountain community of Heartwood Development in Upper East Tennessee. The property features a prepared house site with southeast exposure, easily accessible from Chestnut Circle. It is centrally located within the subdivision, a short walk from the common area and trout ponds. The lot is suitable for a cozy mountain retreat or rental cabin. The well fee is paid, and electricity is available. Community amenities include an electric front gate for security, 18-foot gravel roads maintained year-round by the HOA, stocked common area ponds, and a common area shelter with bath accommodations. HOA annual dues are $600 for vacant lots and $800 with a home. The location is within 30 minutes of Boone, NC, ski resorts, Bristol Motor Speedway, the Appalachian Trail, and Watauga Lake, which offers boating, fishing, water skiing, and jet skiing.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Butler
    County
    Johnson
    State
    Tennessee
    Longitude
    -82.0015
    Latitude
    36.3143

    Nearby Similar for Sale

    • $300,000

      Lakefront Land with Panoramic Views

      Two parcels with lake frontage and mountain views in Butler.
      Campbell Road, Butler, TN 37640
      View Details
    • $450,000

      Watauga Lake Waterfront Land

      Waterfront property comprised of five lots near Watauga Lake.
      Norris Road, Butler, TN 37640
      View Details
    • $225,000

      Land with Lake and Mountain Views

      2.85-acre homesite with lake access in gated community.
      23 Cowan Town Road, Butler, TN 37640
      View Details
    • $110,000

      Lake Community Lot with Boat Slip

      Wooded lot with boat slip in Hidden Valley Retreat.
      Canaan Road, Lot 16, Butler, TN 37640
      View Details
    • $220,000

      Buildable Lot in Harbour Community

      0.93 acre buildable lot in lakefront community.
      Harbor View Road lot: 84, Butler, TN 37640
      View Details
    • $199,900

      Land with Mountain and Lake Views

      Land with lake access and long-range mountain views.
      Lonesome Pine Trail, Butler, TN 37640
      View Details
    • $397,752

      Lake View Land in Butler

      10 acres with lake views and investment potential.
      Cove Ridge Road, Butler, TN 37640
      View Details
    • $122,500

      Residential Land Near Watauga Lake

      0.81 acre residential lot in gated community near Watauga Lake.
      Cowan Town Road lot: 20, Butler, TN 37640
      View Details
    • $265,900

      Land with Lake Access

      1.29 acre lot with lake access and mountain views.
      Deer Ridge Court lot: 6, Butler, TN 37640
      View Details
    • $795,000

      Creekfront Mountain Land with Views

      107+/- acres of unrestricted land with Roan Creek frontage.
      9613 Roan Creek Road, Butler, TN 37640
      View Details
    • $224,900

      Turnkey Tiny Home Investment

      Fully furnished tiny home near Watauga Lake, ready for rentals.
      1226 Doe Creek Road, Butler, TN 37640
      View Details
    • $97,500

      Waterfront Land with Lake Access

      Land with lake access on Watauga Lake shores.
      Cove Ridge Road, Butler, TN 37640
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 1.76-acre wooded lot in Heartwood Development, Butler, Tennessee.
    Where is this residential land & home lot located?
    The property is located at 401 Chestnut Lot 54 Circle Butler, TN.
    What is the asking price?
    The asking price for this property is $39,900.
    What are key features of this property?
    This property features: 1.76‑acre wooded lot in the gated Heartwood Development.; Ideal building site with southeast exposure; build on your own timeline.; Well fee paid and electricity available.
    (423) 213-7005
    We can help!
    Listing Contact
    Deborah Sutherland
    Deborah Sutherland
    Real Estate License ID: 262650
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    401 Chestnut Lot 54 Circle, Butler, TN 37640
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!