Search
Updated Three-Unit Property
For Sale
$298,500

401 1st Ave Se, Pelican Rapids, MN 56572

Three residential units offer a mix of two-bedroom, one-bedroom, and efficiency layouts.

Property Size3,400 SF
Price / SF$87.79
Days on Market8

Property Features for 401 1st Ave Se

General Information

Standard status Active
Size 3,400 SF
Property subtype Residential Income

Units

Unit Mix 1 x 2BR/1BA (1200 sq ft), 1 x 3BR/1BA (1600 sq ft), 1 x 1BR/1BA (600 sq ft)
Multifamily Units 3

Additional Details

Cap Rate 10%

Taxes and HOA fees

Annual Taxes $3,263
Listing Agency: The Real Estate Company of Detroit Lakes
Listed By: Grant Briard
Source: Exprealty
Added: Aug 12 Changed: Aug 18 Last Checked: Aug 18 at 6:25AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Real Estate Company of Detroit Lakes

Investment Insights

Based on property information with market context.

This updated triplex includes three separate residential units with a combined PropertySize of 3400 square feet. The lower level contains a 1,200-square-foot, two-bedroom, one-bath unit. Upstairs are a 1,600-square-foot, three-bedroom, one-bath unit and a 600-square-foot, one-bedroom, one-bath efficiency-style unit.

The property is located at 401 1st Ave SE in Pelican Rapids, Minnesota, near the pool. The source information indicates a cap rate near 10 percent, providing a relevant metric for evaluating the property as a residential income asset.

Key Highlights

  • Three‑unit triplex with updated interiors
  • 1,200‑square‑foot lower‑level unit with 2 bedrooms and 1 bathroom
  • 1,600‑square‑foot upper unit with 3 bedrooms and 1 bathroom

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$26,359
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.83%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$527,180 $527.2K
Cap Rate 7%
$376,557 $376.6K
Cap Rate 9%
$292,878 $292.9K
Market Conditions
NOI Build-Up for 3,400 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$50.2K $14.76/SF
− Vacancy
−$2.3K −$0.66/SF
EGI
$47.9K $14.10/SF
− OpEx
−$21.6K −$6.34/SF
NOI
$26.4K $7.75/SF
Area
Otter Tail County, MN
Vacancy
4.50%
Lease Rate
$14.76 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$527,180
Cap Rate 7%
$376,557
Cap Rate 9%
$292,878

Alternative Uses

Best Use
Multifamily LT 5
$407.0K
$356.1K – $474.8K (±1% cap)
NOI $28,489 @ 7.0% cap · market cap 9.54%
Second Best
Apartment 5plus
$376.6K
$329.5K – $439.3K (±1% cap)
NOI $26,359 @ 7.0% cap · market cap 8.83%
Theoretical Best
Office A
$738.6K
$646.3K – $861.7K (±1% cap)
NOI $51,702 @ 7.0% cap · market cap 17.32%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick Parking Lot & Garage HVAC Service Storage Facility Furniture & Home Goods Garden Center Hair Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

3
Residential units

Location Intelligence

Trade Area within ½ mile

265
Businesses Nearby

Demographics for 56572, MN

5,747
Population
4,191
Households
1.4
Avg Household Size
46
Median Age
29%
College-Educated
89%
High-School Grad
171.4 sq mi
ZIP Area
34
Density / Sq Mi
$83,631
Median Household Income
$47,311
Median Earnings
$412
Median Rent
$291,600
Median Home Value

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Triplex - Three residential units offer a mix of two-bedroom, one-bedroom, and efficiency layouts.
Where is this triplex located?
The property is located at 401 1st Ave Se Pelican Rapids, MN.
What is the asking price?
The asking price for this property is $298,500.
What are key features of this property?
This property features: Three‑unit triplex with updated interiors; 1,200‑square‑foot lower‑level unit with 2 bedrooms and 1 bathroom; 1,600‑square‑foot upper unit with 3 bedrooms and 1 bathroom
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message