Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Condo in Heritage Park Title is generated by Realmo AI

    4007 S Crysler Avenue 8, Independence, MO 64055

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $150,000

    Updated 2-bedroom, 2-bath condo with modern amenities and community features.

    Type:Condo/Townhome
    Property size:
    1,209 SF
    Lot size:
    0.03 Acres
    Price / SF:
    $124/SF
    Added:
    Dec 28, 2024
    Days on Market:
    510
    Last Refresh:
    May 20 at 1:37 am

    Property Features for 4007 S Crysler Avenue 8

    General Information

    Standard status
    Active
    Size
    1,209 SF
    Lot size
    0.03 Acres
    Property subtype
    Condo/Townhome

    Building Details

    Year Built
    1988

    We can help!

    Listing Contact
    Jennifer Stevens

    Listing agent Jennifer Stevens License #2022031896

    Listing office RE/MAX Heritage

    Listing date Dec 28, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Heritage

    HighLights

    • Updated 2‑bedroom, 2‑bath condo in the desirable Heritage Park community.
    • Option to purchase fully furnished, making it move‑in ready.
    • Access to community amenities including a clubhouse, pool, and landscaped grounds.
    • Open‑concept floor plan with new flooring and fresh paint.
    • Convenient location near shopping, dining, parks, and major highways.
    • Private balcony for outdoor relaxation.

    Overview

    This updated 2-bedroom, 2-bath condo is located in the Heritage Park community. The open-concept floor plan features natural light. Recent updates include new flooring and a freshly painted interior in neutral tones. The kitchen provides cabinet space. Both bedrooms are generously sized, with the primary suite featuring a private en-suite bath. A private balcony is available. The condo comes with the option to be fully furnished. Residents have access to a clubhouse, a pool, and landscaped grounds. The property is situated near shopping, dining, parks, and major highways. The property size is 1209 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $140.9K
    NOI $12,683 @ 9.00% cap · cautious / downside scenario
    Moderate
    $181.2K
    NOI $12,683 @ 7.00% cap · market / base-case scenario
    Aggressive
    $253.7K
    NOI $12,683 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $24.7k $20.40
    − Vacancy −$1.6k −$1.33
    EGI $23.1k $19.07
    − OpEx −$10.4k −$8.58
    NOI $12.7k $10.49
    1,209 SF · lease $20.40/SF/yr · vacancy 6.50% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $181.2K
    $158.5K – $211.4K (±1% cap)
    NOI $12,683 @ 7.0% cap · market cap 8.46%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $357.3K
    $312.7K – $416.9K (±1% cap)
    NOI $25,012 @ 7.0% cap · market cap 16.67%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Varsalona Dorothy Employment Agency

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Independence
    County
    Jackson
    State
    Missouri
    Longitude
    -94.4320239
    Latitude
    39.0485778

    Nearby Similar for Sale

    • $269,900
      3,000 SF

      Commercial Building in Independence, MO

      3000 sq ft commercial building with updated systems.
      11401 E Truman Road, Independence, MO 64050
      View Details
    • $895,000
      19,000 SF

      Historic Building on Corner Lot

      Two-story historic building with ample space on a corner lot.
      1800 S Northern Boulevard, Independence, MO 64052
      View Details
    • $545,000

      Fully Occupied Independence Corner Property

      High-visibility commercial property with diverse tenant mix in Independence, MO.
      11411-11417 E 23rd Street, Independence, MO 64052
      View Details
    • $3,100,000
      9,106 SF

      Independence Office Building For Sale

      Office building with freeway visibility and strong retail anchors.
      20101 E JACKSON Drive, Independence, MO 64057
      View Details
    • $580,000
      6,400 SF

      Turnkey Auto Shop Opportunity

      6,400 SF auto/body shop in high-traffic location.
      801 E 23rd Street, Independence, MO 64055
      View Details
    • $475,000
      3,600 SF

      Commercial Building with Nine Units

      Commercial building with nine units on a busy corner.
      3501 S Sterling Avenue, Independence, MO 64052
      View Details
    • $190,000

      Renovated Commercial Space, High-Traffic Location

      Move-in ready commercial space suitable for various business opportunities.
      625 W 23rd Street, Independence, MO 64055
      View Details
    • $1,349,000

      Turnkey Airbnb Investment Opportunity

      Hawthorne Mansion: a classical estate with high income potential.
      1 Hawthorne Place, Independence, MO 64052
      View Details
    • $3,380,000

      Turnkey Restaurant and Real Estate

      Fully operational restaurant with real estate, high visibility, easy access.
      19800 E Valley View Parkway, Independence, MO 64057
      View Details
    • $275,000

      Remodeled Commercial Property on Truman

      High-traffic location, remodeled interior, and expansion potential.
      11303 E Truman Road, Independence, MO 64050
      View Details
    • $689,000

      Independence Multifamily Investment Opportunity

      Multifamily property in Independence, Missouri, with potential for owner occupancy.
      2929 S Harvard Avenue, Independence, MO 64052
      View Details
    • $525,000

      New Duplex in Independence, MO

      Modern duplex with strong rental appeal in Independence, Missouri.
      1103 S Kings Highway, Independence, MO 64050
      View Details

    FAQs

    What type of property is this?
    Residential income property - Updated 2-bedroom, 2-bath condo with modern amenities and community features.
    Where is this residential income property located?
    The property is located at 4007 S Crysler Avenue 8 Independence, MO.
    What is the asking price?
    The asking price for this property is $150,000.
    What are key features of this property?
    This property features: Updated 2‑bedroom, 2‑bath condo in the desirable Heritage Park community.; Option to purchase fully furnished, making it move‑in ready.; Access to community amenities including a clubhouse, pool, and landscaped grounds.
    (816) 289-3863
    We can help!
    Listing Contact
    Jennifer Stevens
    Real Estate License ID: 2022031896
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4007 S Crysler Avenue 8, Independence, MO 64055
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!