New Construction Duplex with Private
New
For Sale
$720,000
4004 & 4006 S Denley Drive, Dallas, TX 75216
MULTI_FAMILY - Dallas, TX
Property Size3,442 SF
Lot Size0.28 Acres
Price / SF$209.18
Days on Market3
Property Features for 4004 & 4006 S Denley Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Bathrooms
8
Full bathrooms
6
Half bathrooms
2
Rooms
Bedroom 2, Bedroom 5, Bathroom 7, Bathroom 8, Bedroom 3, Bedroom 4, Bathroom 3, Bathroom 5, Bathroom 4, Bedroom 6, Bathroom 1, Bathroom 2, Bathroom 6, Bedroom 1
Parking
4
Parking features
Driveway, Garage, Open
Interior features
BuiltInFeatures, Chandelier, DryBar, DecorativeDesignerLightingFixtures, DoubleVanity, HighSpeedInternet, KitchenIsland, OpenFloorplan, Pantry, VaultedCeilings, NaturalWoodwork, WalkInClosets, WiredForSound
Exterior features
PrivateYard, RainGutters
Fencing
Fenced, Gate
Fireplace
1
Appliances
Dishwasher, ElectricCooktop, ElectricOven, ElectricRange, ElectricWaterHeater, Disposal, Microwave, Refrigerator, VentedExhaustFan
Subdivision
Bellevue
Lot features
Acreage
Elementary school
Bryan
Middle school
Storey
High school
Southoakcl
Elementary school district
Dallas ISD
Middle school district
Dallas ISD
High school district
Dallas ISD
Directions
See GPS
Standard status
Active
APN
00000316873000000
Size
3,442 SF
Lot size
0.28 Acres
Taxes and HOA fees
Tax Description
BELLEVUE BLK 27/4324 LTS 8 & 9
Legal Description
BELLEVUE BLK 27/4324 LTS 8 & 9
Utilities
Sewer type
Public Sewer
Heating system
Central, Fireplace(s), Electric (Heating)
Cooling system
Electric, Central Air, Ceiling Fan(s)
Water source
Public
Amenities
fluted cabinetry
quartz slab backsplash
pot filler
linear LED fireplace
freestanding soaking tub
rain shower head
built-ins beneath the stairs
doggie den nook
stainless steel oven
microwave
dishwasher
powder bath
Building Details
Year built
2026
Floors in Building
2
Number of units
2
Flooring type
Vinyl
Building materials
BoardAndBattenSiding, Brick
Roof type
Composition, Shingle
Listing Agency:
Monument Realty
(214) 705-7827
Listed By:
Malia Leslie
(214) 705-7827
Added: Aug 4
Last Checked: Aug 6 at 4:06AM
MLS# 21349751
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This new-construction duplex contains 3,442 square feet, divided into two 1,721-square-foot residences. Each side includes three private bedroom suites, with a full bathroom and walk-in closet attached to every bedroom, plus a downstairs powder room. Interior details include fluted cabinetry, quartz slab backsplashes, kitchen islands, pot fillers, built-ins, a linear LED fireplace, a freestanding soaking tub, and a rain shower head. Stainless steel ovens, microwaves, and dishwashers are included, along with a two-car garage for each residence. The property is under construction with a 2026 year built designation.
The duplex is approximately one mile from the Dallas VA Medical Center and DART Blue Line. Cedar Crest Golf Course and Illinois Station are both under two miles away. The property has no HOA and no rental restrictions, with public water and public sewer service.
The duplex is approximately one mile from the Dallas VA Medical Center and DART Blue Line. Cedar Crest Golf Course and Illinois Station are both under two miles away. The property has no HOA and no rental restrictions, with public water and public sewer service.
Key Highlights
- 1,721 sq ft per side; 3,442 sq ft total
- Three private bedroom suites per unit, each with a full bath and walk‑in closet
- Two‑car garage per side
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $96.2k | $27.96 |
| − Vacancy | −$9.8k | −$2.84 |
| EGI | $86.5k | $25.12 |
| − OpEx | −$25.9k | −$7.54 |
| NOI | $60.5k | $17.58 |
3,442 SF · lease $27.96/SF/yr · vacancy 10.16% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$864.6K
$756.5K – $1.01M
NOI $60,522 @ 7.0% cap · market cap 8.41%
Second Best
Apartment 5plus
$747.7K
$654.2K – $872.3K
NOI $52,339 @ 7.0% cap · market cap 7.27%
Theoretical Best
Office A
$4.13M
$3.61M – $4.82M
NOI $289,108 @ 7.0% cap · market cap 40.15%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
920
Businesses Nearby
Explore this area
Business Placement
Demographics for 75216, TX
55,759
Population
20,612
Households
2.7
Avg Household Size
34
Median Age
9%
College-Educated
70%
High-School Grad
14.8 sq mi
ZIP Area
3,768
Density / Sq Mi
$37,613
Median Household Income
$31,020
Median Earnings
$1,169
Median Rent
$138,900
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Each residence pairs private bathrooms and walk-in closets with a dedicated garage.
Where is this duplex located?
The property is located at 4004 & 4006 S Denley Drive Dallas, TX.
What is the asking price?
The asking price for this property is $720,000.
What are key features of this property?
This property features: 1,721 sq ft per side; 3,442 sq ft total; Three private bedroom suites per unit, each with a full bath and walk‑in closet; Two‑car garage per side
