Duplex with Private Bedroom
For Sale
$709,900
4004 & 4006 S Denley Drive, Dallas, TX 75216
ResidentialIncome, Dallas, TX
Property Size3,442 SF
Lot Size0.28 Acres
Price / SF$206.25
Days on Market92
Property Features for 4004 & 4006 S Denley Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Bathrooms
8
Full bathrooms
6
Half bathrooms
2
Rooms
Bedroom 4, Bathroom 6, Bathroom 7, Bathroom 4, Bathroom 8, Bathroom 3, Bedroom 3, Bedroom 1, Bedroom 5, Bedroom 2, Bathroom 2, Bathroom 5, Bathroom 1, Bedroom 6
Parking
4
Parking features
Driveway, Garage, Open
Interior features
BuiltInFeatures, Chandelier, DryBar, DecorativeDesignerLightingFixtures, DoubleVanity, HighSpeedInternet, KitchenIsland, OpenFloorplan, Pantry, VaultedCeilings, NaturalWoodwork, WalkInClosets, WiredForSound
Exterior features
PrivateYard, RainGutters
Fencing
Gate, Fenced
Fireplace
1
Appliances
Dishwasher, ElectricCooktop, ElectricOven, ElectricRange, ElectricWaterHeater, Disposal, Microwave, Refrigerator, VentedExhaustFan
Subdivision
Bellevue
Lot features
Acreage
Elementary school
Bryan
Middle school
Storey
High school
Southoakcl
Elementary school district
Dallas ISD
Middle school district
Dallas ISD
High school district
Dallas ISD
Directions
See GPS
Standard status
Active
APN
00000316873000000
Size
3,442 SF
Lot size
0.28 Acres
Taxes and HOA fees
Tax Description
BELLEVUE BLK 27/4324 LOT 8
Legal Description
BELLEVUE BLK 27/4324 LOT 8
Utilities
Sewer type
Public Sewer
Heating system
Fireplace(s), Electric (Heating), Central
Cooling system
Central Air, Ceiling Fan(s), Electric
Water source
Public
Amenities
walk-in closet
powder bath
walk-in pantry
linear LED fireplace
freestanding soaking tub
rain shower
backlit mirrors
ceiling fans
built-ins beneath the stairs
doggie den nook
stainless steel appliances
covered patio
privacy-fenced yard
Building Details
Year built
2026
Floors in Building
2
Number of units
2
Flooring type
Vinyl
Building materials
BoardAndBattenSiding, Brick
Roof type
Composition, Shingle
Buildings
1
Listing Agency:
Monument Realty
Listed By:
Malia Leslie · License #0812842
(214) 705-7827
Added: Aug 4
Changed: Nov 3
Last Checked: Nov 3 at 3:06PM
MLS# 21349751
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Under-construction duplex with 3,442 square feet total, arranged as two 1,721-square-foot residences on a 0.2795-acre lot. Each side has three bedrooms, with a full bathroom and walk-in closet for every bedroom, plus a downstairs powder room. Interior details include a kitchen island, pantry, quartz backsplash, pot filler, linear fireplace, and vinyl plank flooring. Stainless steel oven, microwave, and dishwasher are included. Each residence also has a covered patio, fenced yard, and two-car garage. The property is planned for 2026 construction and includes a 1-2-6 builder warranty.
Two DART Blue Line stations are within 0.6 mile. The Dallas VA Medical Center is under a mile away, and Cedar Crest Golf Course is about 1.6 miles from the property.
Two DART Blue Line stations are within 0.6 mile. The Dallas VA Medical Center is under a mile away, and Cedar Crest Golf Course is about 1.6 miles from the property.
Key Highlights
- Two‑unit duplex totaling 3,442 square feet; each residence measures 1,721 square feet
- Three bedroom suites per residence, each with a full bath and walk‑in closet
- Two‑car garage, covered patio, and fenced yard for each side
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$60,522
Cap Rate
8.53%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,210,440
$1.2M
Cap Rate 7%
$864,600
$864.6K
Cap Rate 9%
$672,467
$672.5K
Market Conditions
NOI Build-Up for 3,442 SF
Gross rent
$96.2K $27.96/SF
− Vacancy
−$9.8K −$2.84/SF
EGI
$86.5K $25.12/SF
− OpEx
−$25.9K −$7.54/SF
NOI
$60.5K $17.58/SF
Area
Dallas, TX
Vacancy
10.16%
Lease Rate
$27.96 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,210,440
Cap Rate 7%
$864,600
Cap Rate 9%
$672,467
Alternative Uses
Best Use
Multifamily LT 5
$864.6K
$756.5K – $1.01M
NOI $60,522 @ 7.0% cap · market cap 8.53%
Second Best
Apartment 5plus
$747.7K
$654.2K – $872.3K
NOI $52,339 @ 7.0% cap · market cap 7.37%
Theoretical Best
Office A
$4.13M
$3.61M – $4.82M
NOI $289,108 @ 7.0% cap · market cap 40.73%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
776
Businesses Nearby
Explore this area
Business Placement
Demographics for 75216, TX
55,759
Population
20,612
Households
2.7
Avg Household Size
34
Median Age
9%
College-Educated
70%
High-School Grad
14.8 sq mi
ZIP Area
3,768
Density / Sq Mi
$37,613
Median Household Income
$31,020
Median Earnings
$1,169
Median Rent
$138,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence includes a two-car garage, fenced yard, covered patio, and contemporary interior finishes.
Where is this duplex located?
The property is located at 4004 & 4006 S Denley Drive Dallas, TX.
What is the asking price?
The asking price for this property is $709,900.
What are key features of this property?
This property features: Two‑unit duplex totaling 3,442 square feet; each residence measures 1,721 square feet; Three bedroom suites per residence, each with a full bath and walk‑in closet; Two‑car garage, covered patio, and fenced yard for each side
