Search
Residential Income Property with Pool
For Sale
$295,000

4000 N CHARLES ST #702, Baltimore, MD 21218

BALTIMORE, MD

Property Size1,500 SF
Price / SF$196.67
Days on Market537

Property Features for 4000 N CHARLES ST #702

General Information

Property type Residential Multi Family
Property subtype Other
Bedrooms 3
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 3, Bedroom 1, Bedroom 2
Subdivision HIGHFIELD HOUSE CONDOMINIUM
Elementary school district BALTIMORE CITY PUBLIC SCHOOLS
Middle school district BALTIMORE CITY PUBLIC SCHOOLS
High school district BALTIMORE CITY PUBLIC SCHOOLS
Standard status Active

Amenities

stack washer/dryer
outdoor pool

Building Details

Year built 1964
Listing Agency: Lake Roland
Listed By: Bill Magruder
Added: Mar 18, 2025 Changed: Sep 2 Last Checked: Sep 5 at 1:06PM
MLS# MDBA2157932

Copyright © 2026 Long & Foster Real Estate. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This condominium occupies approximately 1,500 square feet in a 1964 Mies van der Rohe building. The layout can function as either three bedrooms or two bedrooms plus a den, providing adaptable living space. Updated kitchen and bathroom finishes, contemporary flooring, and an in-unit stacked washer and dryer are included. An outdoor pool serves the building, while parking is available for lease on site.

The property is located at 4000 N Charles St in Baltimore’s 21218 ZIP code, near Johns Hopkins University, schools, the Baltimore Museum of Art, Wyman Park, Charles Village, and Hampden. The current pet policy permits one pet under 35 pounds per unit, subject to an additional monthly fee.

Key Highlights

  • Approximately 1,500 square feet of condominium space
  • Flexible layout supports three bedrooms or two bedrooms plus a den
  • Mies van der Rohe building constructed in 1964

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$17,402
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.90%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$348,040 $348.0K
Cap Rate 7%
$248,600 $248.6K
Cap Rate 9%
$193,356 $193.4K
Market Conditions
NOI Build-Up for 1,500 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$33.8K $22.56/SF
− Vacancy
−$2.2K −$1.47/SF
EGI
$31.6K $21.09/SF
− OpEx
−$14.2K −$9.49/SF
NOI
$17.4K $11.60/SF
Area
ZIP 21218
Vacancy
6.50%
Lease Rate
$22.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$348,040
Cap Rate 7%
$248,600
Cap Rate 9%
$193,356

Alternative Uses

Best Use
Apartment 5plus
$248.6K
$217.5K – $290.0K (±1% cap)
NOI $17,402 @ 7.0% cap · market cap 5.90%
Second Best
no second resolved use
Theoretical Best
Office A
$407.8K
$356.9K – $475.8K (±1% cap)
NOI $28,548 @ 7.0% cap · market cap 9.68%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Highfield House Condominium Condominium Complex Green Plaque LLC (Bike/Boat/Book/etc) Store

Suggested Use

Top Pick Law Firm HVAC Service Daycare Center (Bike/Boat/Book/etc) Store Electrical Service Furniture & Home Goods

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

835
Businesses Nearby

Demographics for 21218, MD

46,238
Population
21,751
Households
2.1
Avg Household Size
34
Median Age
44%
College-Educated
90%
High-School Grad
4.3 sq mi
ZIP Area
10,753
Density / Sq Mi
$58,378
Median Household Income
$38,316
Median Earnings
$1,239
Median Rent
$229,800
Median Home Value
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - Condominium residence offers flexible two-bedroom-plus-den or three-bedroom use.
Where is this residential income property located?
The property is located at 4000 N CHARLES ST #702 Baltimore, MD.
What is the asking price?
The asking price for this property is $295,000.
What are key features of this property?
This property features: Approximately 1,500 square feet of condominium space; Flexible layout supports three bedrooms or two bedrooms plus a den; Mies van der Rohe building constructed in 1964
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message