One-Bedroom Residential
For Sale
$495,000
400 MASSACHUSETTS NW Unit 722, Washington, DC 20001
Garage parking, in-home laundry, and six closets add practical convenience to this upper-floor unit.
Property Size1,036 SF
Days on Market33
Property Features for 400 MASSACHUSETTS NW Unit 722
General Information
Standard status
Active
Size
1,036 SF
Total Parking Spaces
1
Property subtype
Penthouse Unit/Flat/Apartment
Site & Location
Neighborhood
Mount Vernon Triangle
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,641
Amenities
24-hour front desk
fitness center
rooftop pool
roof deck
grilling areas
community and recreation spaces
in-unit washer and dryer
Building Details
Building Size
1,036 SF
Year Built
2004
Listing Agency:
Compass
Listed By:
Jamie S Bauer
(301) 785-1100
Source:
Kwcapitalproperties
Added: Sep 29
Changed: Oct 28
Last Checked: Oct 28 at 2:35PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This upper-floor, one-bedroom residence has an open living and dining area, hardwood floors, and large windows. The kitchen includes granite countertops, stainless steel appliances, a breakfast bar, and ample cabinetry. Six closets include a walk-in, and a separate pantry adds storage. An in-unit washer and dryer and a new HVAC system are also included. The building was constructed in 2004, and the residence comes with garage parking.
Building amenities include a 24-hour front desk, fitness center, rooftop pool, and roof deck with city views and grilling areas. Residents also have access to community and recreation spaces. Metro, restaurants, shopping, museums, Capitol Hill, and Penn Quarter are within easy reach.
Building amenities include a 24-hour front desk, fitness center, rooftop pool, and roof deck with city views and grilling areas. Residents also have access to community and recreation spaces. Metro, restaurants, shopping, museums, Capitol Hill, and Penn Quarter are within easy reach.
Key Highlights
- One‑bedroom upper‑floor residence with an open living and dining area
- Six closets, including a walk‑in, plus a separate pantry
- In‑unit washer and dryer; new HVAC system
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,214
Cap Rate
3.48%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,280
$344.3K
Cap Rate 7%
$245,914
$245.9K
Cap Rate 9%
$191,267
$191.3K
Market Conditions
NOI Build-Up for 1,036 SF
Gross rent
$32.9K $31.80/SF
− Vacancy
−$1.6K −$1.59/SF
EGI
$31.3K $30.21/SF
− OpEx
−$14.1K −$13.59/SF
NOI
$17.2K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,280
Cap Rate 7%
$245,914
Cap Rate 9%
$191,267
Alternative Uses
Best Use
Apartment 5plus
$245.9K
$215.2K – $286.9K
NOI $17,214 @ 7.0% cap · market cap 3.48%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$532.9K
$466.3K – $621.7K
NOI $37,302 @ 7.0% cap · market cap 7.54%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
8,809
Businesses Nearby
Explore this area
Business Placement
Demographics for 20001, DC
49,040
Population
26,728
Households
1.8
Avg Household Size
32
Median Age
78%
College-Educated
95%
High-School Grad
2.0 sq mi
ZIP Area
24,520
Density / Sq Mi
$138,730
Median Household Income
$94,675
Median Earnings
$2,464
Median Rent
$844,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Garage parking, in-home laundry, and six closets add practical convenience to this upper-floor unit.
Where is this residential income property located?
The property is located at 400 MASSACHUSETTS NW Unit 722 Washington, DC.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: One‑bedroom upper‑floor residence with an open living and dining area; Six closets, including a walk‑in, plus a separate pantry; In‑unit washer and dryer; new HVAC system
