Back to Search
Income Producing Duplex on Quiet Road

4 Pare St Waterville, ME 04901

4 Pare St, Waterville, ME, 04901
Contact for pricing
For Sale
Claim this Listing
Contact for pricing

Income-producing duplex with recent updates, convenient location, and owner-occupancy potential.

Property Size1,704 SF
Price / SF$134.92
AddedMay 25
Days on Market53
Last RefreshJul 16 at 5:33 am

Property Features for 4 Pare St

General Information

Standard status
Active
Size
1,704 SF
Property subtype
Multifamily

Building Details

Year Built
1900

Listing office Real Broker

Listing date May 25, 2026

Source Crexi

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Real Broker


Investment Insights

Based on property information with market context.

This income-producing two-unit property is located on a quiet, dead-end road. The property will be vacant upon sale, making it suitable for an owner-occupant looking to live in one unit and select a tenant for the other to offset mortgage costs. Both units feature identical layouts with three bedrooms each, offering spacious living arrangements. Each unit has its own propane Rinnai heating source for efficient and separate utilities. Recent updates include a new monitor heater, new roof, rebuilt back porch, paved driveway, new garage with electricity and heat, and a new storage shed. The property also features a fenced backyard. The garage and shed provide added storage. Located in a quiet walking neighborhood, the property is minutes from downtown Waterville, the highway, hospital, and local colleges. The property size is 1704 square feet.

Key Highlights

  • Vacant Upon Sale: Ideal for owner‑occupant to choose their own tenant and offset mortgage.
  • Income‑Producing 2‑Unit Property: Opportunity for rental income.
  • Each Unit Features 3 Bedrooms: Spacious and practical living arrangements.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $27.6k $16.20
− Vacancy −$420 −$0.25
EGI $27.2k $15.95
− OpEx −$8.2k −$4.79
NOI $19.0k $11.17
1,704 SF · lease $16.20/SF/yr · vacancy 1.52% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$271.9K
$237.9K – $317.2K (±1% cap)
NOI $19,030 @ 7.0% cap · market cap 8.28%
Second Best
Apartment 5plus
$237.1K
$207.5K – $276.7K (±1% cap)
NOI $16,600 @ 7.0% cap · market cap 7.22%
Theoretical Best
Warehouse
$2.54M
$2.22M – $2.97M (±1% cap)
NOI $177,954 @ 7.0% cap · market cap 77.40%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Parking Lot & Garage HVAC Service (Bike/Boat/Book/etc) Store Garden Center (Bike/Boat/Book/etc) Store Home Appliance Store Bakery Grocery & Convenience Store Veterinary Clinic Pet Grooming Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Income-producing duplex with recent updates, convenient location, and owner-occupancy potential.
Where is this duplex located?
The property is located at 4 Pare St Waterville, ME.
What is the asking price?
The asking price for this property is $229,900.
What are key features of this property?
This property features: Vacant Upon Sale: Ideal for owner‑occupant to choose their own tenant and offset mortgage.; Income‑Producing 2‑Unit Property: Opportunity for rental income.; Each Unit Features 3 Bedrooms: Spacious and practical living arrangements.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message