Search
Duplex with Finished Basement
New
For Sale
$1,788,888

3931 201st Street, Bayside, NY 11361

Two separately metered units provide distinct entrances, dining rooms, and flexible household layouts.

Property Size2,640 SF
Days on Market7

Property Features for 3931 201st Street

General Information

Standard status Active
Size 2,640 SF
Total Parking Spaces 7
Property subtype Duplex

Additional Details

Utilities to Site Yes

Taxes and HOA fees

Annual Taxes $11,525

Amenities

private porch
fully finished basement
backyard
outdoor kitchen
paved patio

Building Details

Building Size 2,640 SF
Year Built 1930
Listing Agency: Fave Realty Inc
Listed By: Ryan Porcasi
Source: Barbieliteam
Added: Sep 7 Changed: Sep 12 Last Checked: Sep 12 at 10:27AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fave Realty Inc

Investment Insights

Based on property information with market context.

This Bayside duplex has a 3-over-3 configuration, with each unit featuring separate electric and gas meters, two entrances, and a full-size dining room. The first-floor residence includes a private porch and connects to a fully finished basement with its own exterior entrance, adding functional flexibility to the layout.

Exterior improvements include a two-car garage, outdoor kitchen, paved patio, and a driveway sized for up to five cars. The property is located at 3931 201st Street in Bayside, Queens, New York, and was built in 1930.

Key Highlights

  • 3‑over‑3 duplex configuration
  • Separate electric and gas meters for each unit
  • Two entrances and full‑size dining rooms in each unit

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$64,533
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.61%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,290,660 $1.3M
Cap Rate 7%
$921,900 $921.9K
Cap Rate 9%
$717,033 $717.0K
Market Conditions
NOI Build-Up for 2,640 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$122.0K $46.20/SF
− Vacancy
−$4.6K −$1.76/SF
EGI
$117.3K $44.44/SF
− OpEx
−$52.8K −$20.00/SF
NOI
$64.5K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,290,660
Cap Rate 7%
$921,900
Cap Rate 9%
$717,033

Alternative Uses

Best Use
Apartment 5plus
$921.9K
$806.7K – $1.08M (±1% cap)
NOI $64,533 @ 7.0% cap · market cap 3.61%
Second Best
Multifamily LT 5
$624.2K
$546.2K – $728.3K (±1% cap)
NOI $43,696 @ 7.0% cap · market cap 2.44%
Theoretical Best
Office A
$1.95M
$1.70M – $2.27M (±1% cap)
NOI $136,237 @ 7.0% cap · market cap 7.62%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Parking Lot & Garage Hotel & Motel Clothing & Fashion Store Tech Support Center Storage Facility Nursing Home

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

2,037
Businesses Nearby

Demographics for 11361, NY

29,116
Population
11,934
Households
2.4
Avg Household Size
43
Median Age
48%
College-Educated
88%
High-School Grad
1.7 sq mi
ZIP Area
17,127
Density / Sq Mi
$108,391
Median Household Income
$58,410
Median Earnings
$2,315
Median Rent
$900,700
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two separately metered units provide distinct entrances, dining rooms, and flexible household layouts.
Where is this duplex located?
The property is located at 3931 201st Street Bayside, NY.
What is the asking price?
The asking price for this property is $1,788,888.
What are key features of this property?
This property features: 3‑over‑3 duplex configuration; Separate electric and gas meters for each unit; Two entrances and full‑size dining rooms in each unit
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message