End-Unit Residential Income
New
For Sale
$229,000
3923 SILVER MAPLE Drive, Lake Worth, FL 33467
Residential, Lake Worth, FL
Property Size1,327 SF
Lot Size0.10 Acres
Price / SF$172.57
Days on Market4
Property Features for 3923 SILVER MAPLE Drive
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
RM
Bedrooms
3
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 1, Family Room, Bedroom 2, Bathroom 2, Bedroom 1, Dining Room, Laundry Room, Bedroom 3
Parking
2
Parking features
Driveway, Assigned, Guest
Patio and Porch features
Patio, Porch
Pets allowed
Yes
Interior features
Bedroom Layout - Split, Cathedral Ceiling(s), Entrance Foyer, Pantry, Vaulted Ceiling(s), Walk-In Closet(s)
Appliances
Electric Water Heater, Dishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer, Water Heater
Subdivision
VILLAS OF WILLOW BEND
Lot features
Corner Lot, Sidewalks
Elementary school
Liberty Park (Palm Beach)
Middle school
Okeeheelee
High school
Dr. Joaquin Garcia
Standard status
Active
APN
00424421150000160
Size
1,327 SF
Lot size
0.10 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
VILLAS OF WILLOW BEND PL NO 7 LOT 16
Tax Annual Amount
2147
Expense value
400
Expense
Application Fee
Expense freq.
One Time
HOA Fee
$285 Monthly
Legal Description
VILLAS OF WILLOW BEND PL NO 7 LOT 16
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central, Electric (Heating)
Cooling system
Central Air, Electric
Water source
Public
Amenities
screened/roofed porch
courtyard
laundry room
Building Details
Year built
1982
Floors in Building
1
Flooring type
Tile - Ceramic
Building materials
CBS
Roof type
Shingle, Composition
Architectural style
Other
Listing Agency:
Lang Realty - Boynton Beach
(561) 340-1200
Listed By:
McKay P Best · License #456689
(561) 704-2437
Added: Oct 11
Changed: Oct 12
Last Checked: Oct 14 at 6:06PM
MLS# B26086940
Copyright © 2026 BeachesMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,327-square-foot end-unit villa has two bedrooms and two bathrooms, with an open connection between the living and dining areas. The remodeled eat-in kitchen includes a pass-through to the dining room, while a separate den offers additional flexible space. The primary bedroom features a walk-in closet, dual sinks, and a step-in shower. Ceramic tile runs throughout, and the home also includes a laundry room, screened and covered porch, and kitchen-side courtyard. Two parking spaces sit directly in front of the unit; furnishings are available with the purchase.
Community amenities include two clubhouses with pools, tennis, green spaces, and water views. Shops, the Turnpike, the airport, and the beach are listed as convenient destinations. The property is zoned RM.
Community amenities include two clubhouses with pools, tennis, green spaces, and water views. Shops, the Turnpike, the airport, and the beach are listed as convenient destinations. The property is zoned RM.
Key Highlights
- 1,327‑square‑foot end‑unit villa with two bedrooms and two bathrooms
- Remodeled eat‑in kitchen with pass‑through to the dining area
- Separate den provides flexible additional space
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,408
Cap Rate
8.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$408,160
$408.2K
Cap Rate 7%
$291,543
$291.5K
Cap Rate 9%
$226,756
$226.8K
Market Conditions
NOI Build-Up for 1,327 SF
Gross rent
$38.9K $29.28/SF
− Vacancy
−$1.7K −$1.32/SF
EGI
$37.1K $27.96/SF
− OpEx
−$16.7K −$12.58/SF
NOI
$20.4K $15.38/SF
Area
Palm Beach County, FL
Vacancy
4.50%
Lease Rate
$29.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$408,160
Cap Rate 7%
$291,543
Cap Rate 9%
$226,756
Alternative Uses
Best Use
Apartment 5plus
$291.5K
$255.1K – $340.1K
NOI $20,408 @ 7.0% cap · market cap 8.91%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$934.5K
$817.7K – $1.09M
NOI $65,418 @ 7.0% cap · market cap 28.57%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
933
Businesses Nearby
Explore this area
Business Placement
Demographics for 33467, FL
55,813
Population
25,675
Households
2.2
Avg Household Size
50
Median Age
42%
College-Educated
93%
High-School Grad
18.7 sq mi
ZIP Area
2,985
Density / Sq Mi
$93,053
Median Household Income
$50,733
Median Earnings
$1,975
Median Rent
$413,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - An open living and dining area, remodeled eat-in kitchen, and flexible den shape the villa’s interior.
Where is this residential income property located?
The property is located at 3923 SILVER MAPLE Drive Lake Worth, FL.
What is the asking price?
The asking price for this property is $229,000.
What are key features of this property?
This property features: 1,327‑square‑foot end‑unit villa with two bedrooms and two bathrooms; Remodeled eat‑in kitchen with pass‑through to the dining area; Separate den provides flexible additional space
