3913 Market Street Camp Hill, PA 17011
Mixed-use residential/office portfolio in Camp Hill, Cumberland County, PA.
Property Features for 3913 Market Street
General Information
- Standard status
- Active
- Size
- 17,791 SF
- Property subtype
- Office, Mixed Use
Listing office Coldwell Banker Reality
Listing date May 26, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Reality
Investment Insights
Based on property information with market context.
Key Highlights
- High Current Net Operating Income (NOI) of $265,032
- Mixed‑use residential/office property offering diversified income streams
- Total Portfolio Size: ±17,791 SF across two buildings
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $320.2k | $18.00 |
| − Vacancy | −$18.9k | −$1.06 |
| EGI | $301.3k | $16.94 |
| − OpEx | −$75.3k | −$4.23 |
| NOI | $226.0k | $12.70 |
