One-Bedroom
For Sale
$225,000
Pending
3901 CATHEDRAL AVENUE NW Unit 220, Washington, DC 20016
The residence pairs a distinct bedroom and living area with access to a fitness room, sauna, and rooftop lounge.
Property Size775 SF
Days on Market44
Property Features for 3901 CATHEDRAL AVENUE NW Unit 220
General Information
Standard status
Pending
Size
775 SF
Elevators
Yes
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
The Westchester
Road Access
Yes
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,628
Amenities
staffed lobby
fitness room and sauna
laundry facilities
bike storage
rooftop lounge area
dedicated storage unit
Building Details
Building Size
775 SF
Year Built
1938
Construction
Art Deco
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Jessica Tomback · License #SP40001604
(202) 297-9071
Source:
Jackrealtygroup
Added: Sep 17
Changed: Oct 27
Last Checked: Oct 26 at 2:35PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Unit 220 is a one-bedroom condominium with approximately 775 square feet. Its layout includes a living area with room for seating and dining, a separate bedroom, and an exposed brick wall. Contemporary finishes and updated interiors complement the building’s Art Deco design. The Marlyn was built in 1938 and has elevators, a staffed lobby, a fitness room, a sauna, laundry facilities, bike storage, a rooftop lounge, and a dedicated storage unit.
The property is in Cathedral Heights, near the National Cathedral, Cathedral Commons, parks, and other neighborhood amenities. The location also offers access to downtown Washington, DC, and major commuter routes.
The property is in Cathedral Heights, near the National Cathedral, Cathedral Commons, parks, and other neighborhood amenities. The location also offers access to downtown Washington, DC, and major commuter routes.
Key Highlights
- One‑bedroom residence with approximately 775 square feet
- The Marlyn is an Art Deco condominium built in 1938
- Building amenities include a staffed lobby, elevators, fitness room, sauna, laundry facilities, bike storage, and rooftop lounge
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,877
Cap Rate
5.72%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,540
$257.5K
Cap Rate 7%
$183,957
$184.0K
Cap Rate 9%
$143,078
$143.1K
Market Conditions
NOI Build-Up for 775 SF
Gross rent
$24.6K $31.80/SF
− Vacancy
−$1.2K −$1.59/SF
EGI
$23.4K $30.21/SF
− OpEx
−$10.5K −$13.59/SF
NOI
$12.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$257,540
Cap Rate 7%
$183,957
Cap Rate 9%
$143,078
Alternative Uses
Best Use
Apartment 5plus
$184.0K
$161.0K – $214.6K
NOI $12,877 @ 7.0% cap · market cap 5.72%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$398.6K
$348.8K – $465.1K
NOI $27,904 @ 7.0% cap · market cap 12.40%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
1,349
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The residence pairs a distinct bedroom and living area with access to a fitness room, sauna, and rooftop lounge.
Where is this residential income property located?
The property is located at 3901 CATHEDRAL AVENUE NW Unit 220 Washington, DC.
What is the asking price?
The asking price for this property is $225,000.
What are key features of this property?
This property features: One‑bedroom residence with approximately 775 square feet; The Marlyn is an Art Deco condominium built in 1938; Building amenities include a staffed lobby, elevators, fitness room, sauna, laundry facilities, bike storage, and rooftop lounge
