Two-Bedroom Apartment with
For Sale
$285,000
3900 TUNLAW ROAD NW Unit 104, Washington, DC 20007
The residence features hardwood flooring, seven closets, and access to shared building amenities.
Property Size1,055 SF
Price / SF$270.14
Days on Market368
Property Features for 3900 TUNLAW ROAD NW Unit 104
General Information
Standard status
Active
Size
1,055 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Glover Park
Units
Unit Mix
1 x 2BR/1BA
Multifamily Units
1
Additional Details
HOA Fee
$1,508
Taxes and HOA fees
Annual Taxes
$82,605
Amenities
outdoor deck
roof deck
gym
community laundry
on-site manager
garage parking
extra storage
Building Details
Building Size
1,055 SF
Year Built
1959
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Margaret B Heimbold · License #SP98362240
(202) 812-2750
Source:
Jackrealtygroup
Added: Oct 28, 2025
Changed: Oct 27
Last Checked: Oct 26 at 2:57PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,184-square-foot co-op apartment has two bedrooms, a separate dining room, and a living room. Hardwood floors, seven closets, and large south- and west-facing windows add practical storage and natural light. The kitchen has quartz counters, stainless steel appliances, a double-wide sink, and a pantry cabinet; the full bathroom has updated fixtures. Garage parking and additional storage are included.
Residents have access to an outdoor deck, roof deck, gym, and community laundry. An on-site manager is also available, and utilities are included in the monthly maintenance fees. The building was constructed in 1959.
Residents have access to an outdoor deck, roof deck, gym, and community laundry. An on-site manager is also available, and utilities are included in the monthly maintenance fees. The building was constructed in 1959.
Key Highlights
- 1,184‑square‑foot co‑op apartment with two bedrooms
- Garage parking and additional storage included
- Kitchen with quartz counters, stainless steel appliances, double‑wide sink, and pantry cabinet
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,529
Cap Rate
6.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$350,580
$350.6K
Cap Rate 7%
$250,414
$250.4K
Cap Rate 9%
$194,767
$194.8K
Market Conditions
NOI Build-Up for 1,055 SF
Gross rent
$33.5K $31.80/SF
− Vacancy
−$1.7K −$1.59/SF
EGI
$31.9K $30.21/SF
− OpEx
−$14.3K −$13.59/SF
NOI
$17.5K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$350,580
Cap Rate 7%
$250,414
Cap Rate 9%
$194,767
Alternative Uses
Best Use
Apartment 5plus
$250.4K
$219.1K – $292.2K
NOI $17,529 @ 7.0% cap · market cap 6.15%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$542.7K
$474.8K – $633.1K
NOI $37,986 @ 7.0% cap · market cap 13.33%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,657
Businesses Nearby
Explore this area
Business Placement
Demographics for 20007, DC
26,827
Population
13,583
Households
2
Avg Household Size
35
Median Age
87%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
8,654
Density / Sq Mi
$142,783
Median Household Income
$93,107
Median Earnings
$2,066
Median Rent
$1,202,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The residence features hardwood flooring, seven closets, and access to shared building amenities.
Where is this residential income property located?
The property is located at 3900 TUNLAW ROAD NW Unit 104 Washington, DC.
What is the asking price?
The asking price for this property is $285,000.
What are key features of this property?
This property features: 1,184‑square‑foot co‑op apartment with two bedrooms; Garage parking and additional storage included; Kitchen with quartz counters, stainless steel appliances, double‑wide sink, and pantry cabinet
