Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Sunnyside Corner Commercial Property Title is generated by Realmo AI

    39-04 Skillman Avenue, Sunnyside, NY 11104

    View on Map
    Claim this Listing
    For Sale
    $4,599,000

    SINGLE_FAMILY - Sunnyside, NY

    Type:Retail
    Property size:
    5,220 SF
    Lot size:
    0.21 Acres
    Price / SF:
    $881/SF
    Added:
    Feb 20, 2026
    Days on Market:
    85
    Last Refresh:
    May 16 at 2:06 pm

    Property Features for 39-04 Skillman Avenue

    General Information

    Property type
    Residential
    Property subtype
    Retail
    Standard status
    Active
    Size
    5,220 SF
    Lot size
    0.21 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    77790

    Utilities

    Utilities
    Water Available
    Sewer type
    Public Sewer
    Cooling system
    Multi Units
    Water source
    Public

    Building Details

    Year built
    1997
    Building materials
    Brick

    We can help!

    Listing Contact
    Thomas Horodecki

    Listing agent Thomas Horodecki

    Listing office Capri Jet Realty Corp 533 Metropolitan Ave, Brooklyn, NY

    Listing date Feb 20, 2026

    MLS# 963735

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing property with two existing leases providing immediate cash flow
    • Prime corner lot location in Sunnyside with strong street frontage and excellent visibility
    • Significant redevelopment potential with M1‑4 zoning and a maximum buildable area of 18,000 SF
    • Steady traffic flow supports continued operation of existing businesses
    • Brick construction and built in 1997
    • Utilities available: Water (Public) and Sewer (Public Sewer)

    Overview

    This corner commercial property in Sunnyside features a leased gas station with a convenience store and a separately leased transmission repair shop. The property provides immediate cash flow with long-term upside for investors and developers. It benefits from strong street frontage, excellent visibility, and steady traffic. The building measures 90 x 58 feet and is situated on a 100 x 90 foot lot. The zoning is M1-4, with a FAR of 0.36 and a maximum FAR of 2. The maximum buildable area is 18,000 square feet. The block and lot number is 0187/19. Offered as an "As-Is" sale, this property presents a rare opportunity for buyers seeking steady income today with redevelopment or value-add potential in the future. The lot size is approximately 0.2066 acres. Financials are available upon request.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $2.68M
    NOI $241,595 @ 9.00% cap · cautious / downside scenario
    Moderate
    $3.45M
    NOI $241,595 @ 7.00% cap · market / base-case scenario
    Aggressive
    $4.83M
    NOI $241,595 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $344.5k $66.00
    − Vacancy −$22.4k −$4.29
    EGI $322.1k $61.71
    − OpEx −$80.5k −$15.43
    NOI $241.6k $46.28
    5,220 SF · lease $66.00/SF/yr · vacancy 6.50% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $3.45M
    $3.02M – $4.03M (±1% cap)
    NOI $241,595 @ 7.0% cap · market cap 5.25%
    Second Best
    Retail
    $1.33M
    $1.16M – $1.55M (±1% cap)
    NOI $93,177 @ 7.0% cap · market cap 2.03%
    Theoretical Best
    Office A
    $3.85M
    $3.37M – $4.49M (±1% cap)
    NOI $269,377 @ 7.0% cap · market cap 5.86%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Gulf Gas Station

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sunnyside
    County
    Queens
    State
    New York
    Longitude
    -73.945291
    Latitude
    40.742105

    Nearby Similar for Sale

    • $210,000

      Established Laundromat in Sunnyside

      Turnkey laundromat business for sale in a desirable location.
      43-45 41 Street, Sunnyside, NY 11104
      View Details
    • $2,290,000

      Renovated Mixed-Use Income Property

      Three-unit mixed-use property in Sunnyside, near transportation and amenities.
      39-31 47th Avenue, Sunnyside, NY 11104
      View Details
    • $110,000

      Restaurant Business Opportunity in Sunnyside

      Restaurant space for sale in high-traffic Sunnyside location.
      41-02 Greenpoint Avenue, Sunnyside, NY 11104
      View Details
    • $1,600,000

      Sunnyside Triplex with Renovated Units

      Spacious Sunnyside triplex with renovated units and convenient location.
      45-47 43 Street, Sunnyside, NY 11104
      View Details
    • $1,325,000

      Sunnyside Two-Family Brick House

      Two-family brick house in the heart of Sunnyside Gardens.
      3921 48th Street, Sunnyside, NY 11104
      View Details
    • $1,150,000

      Sunnyside Six-Unit Residential Building

      Six-unit residential building in Sunnyside, Queens.
      47-49 44th St, Sunnyside, NY 11377
      View Details
    • $3,770,000
      11,000 SF

      Established Sunnyside Anti-Aging Skin Care

      Fully functioning skin care center with established client base.
      4408-4424 Greenpoint Ave, Sunnyside, NY
      View Details
    • $1,425,000
      4,974 SF

      Sunnyside Multifamily 6-Unit Walk-Up

      Multifamily 6-unit walk-up building in Sunnyside, New York.
      41-45 49th St, Sunnyside, NY 11104
      View Details
    • $2,950,000
      11,532 SF

      Sunnyside Multifamily Investment Opportunity

      16-unit residential building for sale in Sunnyside, NY.
      4507 43rd Ave, Sunnyside, NY 11104
      View Details
    • $2,950,000
      11,532 SF

      Sunnyside Commercial Property for Sale

      Commercial property in Sunnyside, NY, totaling 11,532 square feet.
      4501 43rd Ave, Sunnyside, NY 11104
      View Details

    FAQs

    What type of property is this?
    Gas station - Income-producing property with gas station, store, and repair shop.
    Where is this gas station located?
    The property is located at 39-04 Skillman Avenue Sunnyside, NY.
    What is the asking price?
    The asking price for this property is $4,599,000.
    What are key features of this property?
    This property features: Income‑producing property with two existing leases providing immediate cash flow; **Prime corner lot location in Sunnyside with strong street frontage and excellent visibility**; **Significant redevelopment potential with M1‑4 zoning and a maximum buildable area of 18,000 SF**
    (646) 226-5533
    We can help!
    Listing Contact
    Thomas Horodecki
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    39-04 Skillman Avenue, Sunnyside, NY 11104
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!