3852 3rd Ave, San Diego, CA 92103
Seven-unit complex with retail space in vibrant Hillcrest location.
- Added:
- Apr 24, 2026
- Days on Market:
- 52
- Last Refresh:
- Apr 24 at 3:46 pm
Property Features for 3852 3rd Ave
General Information
- Standard status
- Active
- Size
- 6,178 SF
- Lot size
- 0.12 Acres
- Property subtype
- Commercial
Listing agent Ben Sierpina License #02062416 (858) 775-9825
Listing office Marcus & Millichap (858) 775-9825
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap
HighLights
- Approved plans and permits for two ADUs offer significant cash flow potential.
- Prime Hillcrest location on 3rd Avenue boasts a Walk Score of 97.
- Extensive renovations include new paint, dual pane windows, and upgraded unit interiors.
- Fully replumbed in 2025 with ABS sewer mainline.
- Desirable unit mix includes (2) 2‑Bdrm/2‑Bath, (4) 2‑Bdrm/1‑Bath units, and (1) street‑level retail space.
- Includes (7) off‑street parking spaces and (1) single car garage.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $222.4k | $36.00 |
| − Vacancy | −$9.4k | −$1.52 |
| EGI | $213.0k | $34.48 |
| − OpEx | −$63.9k | −$10.35 |
| NOI | $149.1k | $24.14 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- San Diego
- County
- San Diego
- State
- California
- Longitude
- -117.163078
- Latitude
- 32.747882