Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Timbered Waterfront Development Land Title is generated by Realmo AI

    3850-TBD HWY 25 N, Northport, WA 99157

    View on Map
    Claim this Listing
    For Sale
    $249,000

    LAND - NORTHPORT, WA

    Lot size:
    64.20 Acres
    Added:
    Apr 5, 2026
    Days on Market:
    61
    Last Refresh:
    Jun 4 at 7:06 am

    Property Features for 3850-TBD HWY 25 N

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R20,Residential
    Standard status
    Active
    APN
    2375301,302,303,304
    Lot size
    64.20 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Description
    See Attached Legal: Parcel# 2375301,2375302,2381150,2375303,2381125,2375304,2381101
    Tax Annual Amount
    641

    Utilities

    Water source
    Well

    We can help!

    Listing Contact
    DENISE ANN ROGERS
    DENISE ANN ROGERS

    Listing agent DENISE ANN ROGERS License #17999

    Listing office CENTURY 21, Kelly Davis 612 S. MAIN, COLVILLE, WA

    Listing date Apr 5, 2026

    MLS# 45678 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 64.2‑acre largely timbered tract overlooking Lake Roosevelt/Columbia River
    • Land borders BLM land
    • Water source: well
    • Expansive river and mountain views
    • Borders China Bend boat launch and is about a 1/2‑hour drive to Canada's Red Mountain Resort ski lodge
    • No easements through these parcels for added privacy; owner will carry contract

    Overview

    The property consists of 64.2 acres of nicely timbered land with expansive river and mountain views overlooking Lake Roosevelt and the Columbia River. The listing notes that the land borders BLM ground and that there are no easements through the parcels, supporting additional privacy.

    The site is located near China Bend boat launch and Canada’s Red Mountain Resort ski lodge, with those amenities described as roughly a half-hour drive. Being adjacent to BLM land can also provide a larger protected backdrop around portions of the property.

    Given the wooded, view-oriented configuration and the stated absence of easements, this tract may fit buyers looking for a multi-building setup, including a multi-family compound, a vacation retreat, or a hunting-oriented resort use. The listing also highlights outdoor recreation opportunities such as hiking, ATV use, and horseback riding, alongside abundant wildlife. The property is zoned R20, Residential, and the seller is described as offering contract terms.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Northport
    County
    Stevens
    State
    Washington
    Longitude
    -117.836466
    Latitude
    48.881394

    Nearby Similar for Sale

    • $1,110,000

      Waterfront Multi-Parcel Land Opportunity

      257 acres with 16 surveyed parcels, river views, and water rights supported by a well and pipeline system.
      3850 HWY 25 N, NORTHPORT, WA 99157
      View Details
    • $164,000

      7.21 Acres Ready for Building

      Vacant land with well, septic, and power in Northport.
      3321 HIGHWAY 25 N, NORTHPORT, WA 99157
      View Details
    • $575,000

      Waterfront Residential Development Land

      Residential land with approximately 1,800 feet of primary waterfront and the ability to install docks for direct access.
      S OF HWY W 200, NORTHPORT, WA 99157
      View Details
    • $245,000

      Waterfront Land Parcel With Dock Access

      Residential-zoned waterfront land offering 600+ feet along the Columbia River/Lake Roosevelt and dock installation options.
      S OF HWY W 200, NORTHPORT, WA 99157
      View Details
    • $250,000

      Waterfront Land with Dock Potential

      Residential waterfront parcel with over 600 feet along the Columbia River/Lake Roosevelt and dock installation potential.
      S OF HWY W 200' GOV LOT 4, NORTHPORT, WA 99157
      View Details
    • $245,000

      Waterfront Land with Columbia River Access

      5 acres of waterfront land on the Columbia River.
      S OF HWY W 200, Northport, WA 99157
      View Details
    • $45,000

      Northport Land Near Columbia River

      3.76 acres near the Columbia River in Northport, WA.
      Northport Waneta Rd, Northport, WA 98356
      View Details
    • $200,000

      Waterfront Land with Columbia River Access

      5 acres of waterfront land on the Columbia River.
      S OF HWY W 200' GOV LOT 4, Northport, WA 99157
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 64.2 acres of timbeered land overlooking Lake Roosevelt/Columbia River, with privacy and adjacent BLM ownership.
    Where is this waterfront land located?
    The property is located at 3850-TBD HWY 25 N Northport, WA.
    What is the asking price?
    The asking price for this property is $249,000.
    What are key features of this property?
    This property features: 64.2‑acre largely timbered tract overlooking Lake Roosevelt/Columbia River; Land borders BLM land; Water source: well
    (509) 675-1122
    We can help!
    Listing Contact
    DENISE ANN ROGERS
    DENISE ANN ROGERS
    Real Estate License ID: 17999
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3850-TBD HWY 25 N, NORTHPORT, WA 99157
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!