3820 Broadway, Oakland, CA 94611
Four-unit apartment building with live/work space in vibrant Piedmont Avenue.
- Added:
- Jun 14, 2025
- Days on Market:
- 356
- Last Refresh:
- Mar 16 at 9:09 am
Property Features for 3820 Broadway
General Information
- Standard status
- Active
- Size
- 5,043 SF
Building Details
- Year Built
- 1926
Listing agent RYAN RODRIGUEZ
Listing office COLLIERS INTERNATIONAL
Listing date Jun 14, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of COLLIERS INTERNATIONAL
HighLights
- Prime location in the highly desirable Piedmont Avenue neighborhood, near Lake Merritt.
- Significant upside potential of over 30% for investors.
- Completely renovated in 2019, offering modern living spaces.
- Includes a 1,600 SF live/work space, adding versatility.
- Four spacious 1‑Bedroom/1‑Bathroom units, averaging 750 SF.
- Conveniently located within a five‑minute walk to Kaiser Permanente Hospital.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $139.2k | $27.60 |
| − Vacancy | −$6.3k | −$1.24 |
| EGI | $132.9k | $26.36 |
| − OpEx | −$39.9k | −$7.91 |
| NOI | $93.0k | $18.45 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Oakland
- County
- Alameda
- State
- California
- Longitude
- -122.257
- Latitude
- 37.8262