Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    382 Thames St Bristol, RI 02809

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,995,000

    Three-unit building in high-traffic area with waterfront views.

    Property size:
    6,516 SF
    Lot size:
    0.33 Acres

    Property Features for 382 Thames St

    General Information

    Standard status
    Active
    Size
    6,516 SF
    Lot size
    0.33 Acres

    Building Details

    Year built
    1900

    We can help!

    Listing Contact
    The Chris Woodard Team
    Source: Corcoran

    Listing Agency: KELLER WILLIAMS COASTAL Listing Agent: The Chris Woodard Team

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront District Mixed-Use Building

    This free-standing building is located in the Waterfront District and consists of three separate units. Two units are currently occupied by independent restaurants with long-term NNN leases. The third unit is a warehouse-type space currently occupied by the owner, which will be listed for lease with over 2,500 square feet. The property features separate utilities, off-street parking, and easy access by car, bike, or foot. It has over 115 feet of frontage and is located directly across from Bristol Harbor, 80 high-end condominiums, the East Bay bike path, and Independence Park. The property is also within walking distance of the Bristol Harbor Inn Hotel and Event Center and other attractions in Downtown Bristol. The possibilities for this property are endless and not limited to a possible condo conversion, additions, etc. New legislation may allow for additional residential units which would offer water views of Bristol Harbor. The property size is 6,516 square feet.
    Location Intelligence

    Current Use by Public Records

    Pisco&tequila Restaurant Tong Phoon Restaurant Restaurant

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bristol
    County
    Bristol
    State
    Rhode Island
    Longitude
    -71.2784109
    Latitude
    41.672252

    Nearby Similar for Sale

    • $3,250,000
      1.21 Acres

      Bristol Restaurant with Banquet Rooms

      Upscale dining restaurant with banquet rooms and ample parking.
      383 Metacom Ave, Bristol, RI 02809
      View Details
    • New
      $642,500
      0.34 Acres

      Renovated Multifamily Home in Bristol

      Turnkey, renovated two-family home in Bristol, Rhode Island.
      1382 Hope St, Bristol, RI 02809
      View Details
    • $565,000
      Pending

      Well-Maintained Two-Family Home in Bristol

      Two-family home in Bristol with income potential and extra land.
      293 State St, Bristol, RI 02809
      View Details
    • $1,995,000
      0.33 Acres

      Waterfront Commercial Building in Bristol

      Three-unit commercial building with restaurant tenants and warehouse space.
      382 Thames St, Bristol, RI 02809
      View Details
    • $1,750,000
      0.20 Acres

      Downtown Bristol Multi-Family Opportunity

      Two turn-key homes in downtown Bristol, RI, with customization options.
      88 Burton St, Bristol, RI 02809
      View Details
    • $925,000
      0.04 Acres

      Restaurant and Home For Sale

      Restaurant and single family home package in Bristol, RI.
      170 Franklin St, Bristol, RI 02809
      View Details
    • $925,000
      0.07 Acres

      Turnkey Home and Restaurant Package

      Home and thriving restaurant in Bristol, Rhode Island.
      2 Wilson St, Bristol, RI 02809
      View Details
    • Contact for pricing
      1,926 SF

      Downtown Bristol Retail/Office Opportunity

      Historic downtown Bristol location ideal for retail or office use.
      423 Hope St, Bristol, RI 02809
      View Details
    • Contact for pricing
      6,000 SF

      Modern Flex Space in Bristol

      Commercial park with flexible spaces for tradesmen, artisans, craftsmen.
      75 Tupelo St, Bristol, RI 02809
      View Details
    • Contact for pricing

      Historic Multifamily Property in Bristol

      Multifamily property in the heart of historic downtown Bristol.
      34 Central St, Bristol, RI 02809
      View Details
    • $3,250,000
      23,000 SF

      Bristol Restaurant with Banquet Rooms

      Upscale dining restaurant with banquet rooms and parking.
      383 Metacom Ave, Bristol, RI 02809
      View Details
    • $969,000
      4,673 SF

      Historic Bristol 5-Unit Multifamily

      Prime Bristol location, 5 units, great investment.
      93 Bay View Ave, Bristol, RI 02809
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Three-unit building in high-traffic area with waterfront views.
    Where is this mixed-use property located?
    The property is located at 382 Thames St Bristol, RI.
    What is the asking price?
    The asking price for this property is $1,995,000.
    What are key features of this property?
    This property features: - Prime Waterfront District location directly across from Bristol Harbor, high-end condominiums, the East Bay bike path, and Independence Park.; - Free-standing building with three separate units and separate utilities.; - Two units are currently leased to independent restaurants with long-term NNN leases, providing immediate income.
    (401) 845-9200
    Request Owner's contact information
    382 Thames St Bristol, RI 02809
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    382 Thames St
    Bristol, RI 02809
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    382 Thames St Bristol, RI 02809
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    The Chris Woodard Team
    (401) 845-9200 (401) 921-5011 (401) 640-3481
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!