Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3819 Cottonwood School Rd Rosenberg, TX 77471

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,599,999

    25.8-acre property with home, shop, and commercial building.

    Property size:
    2,768 SF
    Lot size:
    25.78 Acres

    Property Features for 3819 Cottonwood School Rd

    General Information

    Standard status
    Active
    Size
    2,768 SF
    Lot size
    25.78 Acres

    Building Details

    Year built
    1975

    We can help!

    Listing Contact
    Slate Dylla
    Source: Corcoran

    Listing Agency: THE SEARS GROUP Listing Agent: Slate Dylla

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Rosenberg Estate with Commercial Building

    This 25.8-acre property is located in Rosenberg, TX. It features a 2,768 sq. ft. home with 5 bedrooms and 3 bathrooms. The home has an open-concept design. The backyard includes a private pool and a large yard. The property also includes a 50x70 shop with a 20x50 lean-to for storage, as well as a Generac generator. There is a 30x50 commercial building/office suitable for business use. The property is located feet away from Spur-10 and under two miles from Hwy 59.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Law Firm Building Supply Kitchen & Bath Showroom Electrical Service Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Rosenberg
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.8495904
    Latitude
    29.507198

    Nearby Similar for Sale

    • $1,560,000
      9,750 SF

      New Industrial Facility Near Highway

      Industrial facility with flexible space options near major transportation routes.
      708 Damascus Dr, Rosenberg, TX
      View Details
    • $598,000

      Serene Acreage with Tranquil Pond

      Private retreat on 2.392 acres with mature trees and pond.
      3122 Kueck Rd, Rosenberg, TX 77471
      View Details
    • $2,600,000

      27+ Acre Barndominium Retreat

      Barndominium retreat with workshop and development potential on 27+ acres.
      2015 Cottonwood School Rd, Rosenberg, TX 77471
      View Details
    • $6,150,000

      Brazos River Frontage Acreage

      Acreage with Brazos River frontage, suitable for cattle or horses.
      2403 Stratman Rd, Rosenberg, TX 77471
      View Details
    • Contact for pricing

      Freestanding Warehouse in Business Park

      Located in deed-restricted business park, less than half mile from freeway.
      4725 Business Park Dr, Rosenberg, TX
      View Details
    • $119,000

      Four-Unit Property Near Houston

      Four units with a country feel and easy city access.
      802 Matamoros Dr, Rosenberg, TX 77471
      View Details
    • $999,000
      3,995 SF

      Rosenberg Estate with Equestrian Facilities

      Spacious home on 13.9 acres with horse barn and storage.
      2607 Finney Vallet Rd, Rosenberg, TX 77471
      View Details
    • $750,000
      2,488 SF

      Rosenberg Medical Office Building

      Modern Medical Office, Owner/User Opportunity
      5222 Reading Rd, Rosenberg, TX 77471
      View Details
    • Contact for pricing
      5,250 SF

      Damascus Business Park Warehouses

      Rosenberg, TX Industrial Space Available
      708 Damascus Dr, Rosenberg, TX 77471
      View Details
    • $750,000
      1,500 SF

      High-Grossing Gas Station & Store

      Texas Retail Opportunity: Huge Potential
      2115 Avenue H, Rosenberg, TX 77471
      View Details

    FAQs

    What type of property is this?
    Farm - 25.8-acre property with home, shop, and commercial building.
    Where is this farm located?
    The property is located at 3819 Cottonwood School Rd Rosenberg, TX.
    What is the asking price?
    The asking price for this property is $2,599,999.
    What are key features of this property?
    This property features: - 25.8-acre property offering country living with convenience.; - Includes a **50x70 shop with a 20x50 lean-to and a 30x50 commercial building/office.**; - Features a **2,768 sq. ft. home with 5 bedrooms and 3 bathrooms.**
    (713) 357-0068
    Request Owner's contact information
    3819 Cottonwood School Rd Rosenberg, TX 77471
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3819 Cottonwood School Rd
    Rosenberg, TX 77471
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3819 Cottonwood School Rd Rosenberg, TX 77471
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Slate Dylla
    (713) 357-0068 (979) 618-9118
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!