Brick
For Sale
$260,000
3802 Uvalde Drive #A&B, Killeen, TX 76549
The property is fully occupied and offers access to Hwy 195 and I-14.
Property Size2,470 SF
Price / SF$105.26
Days on Market11
Property Features for 3802 Uvalde Drive #A&B
General Information
Standard status
Active
Size
2,470 SF
Property subtype
Multi Family Home
Occupancy
100%
Additional Details
Highway Access
Yes
Multifamily Units
2
Amenities
Ceiling Fan(s)
See Remarks
Tub Shower
Breakfast Bar
Eat-in Kitchen
Building Details
Building Size
2,470 SF
Year Built
2004
Buildings
1
Units
2
Construction
brick
Listing Agency:
Centex Sunshine Realty
(254) 300-8228
Listed By:
Suky Simms · License #0591818
(254) 432-1140
Source:
Bluebonnetrealty
Added: Oct 19
Changed: Oct 26
Last Checked: Oct 26 at 3:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Centex Sunshine Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,470-square-foot brick duplex was built in 2004 and is currently fully occupied. A 2-bedroom, 2-bathroom unit is identified within the property, which is located in an area without an HOA.
Access to Hwy 195, Stan Schlueter Loop, and I-14 connects the property with hospitals, professional clinics, grocery stores, restaurants, a regional airport, Clear Creek PX, and Fort Hood’s main gate.
Access to Hwy 195, Stan Schlueter Loop, and I-14 connects the property with hospitals, professional clinics, grocery stores, restaurants, a regional airport, Clear Creek PX, and Fort Hood’s main gate.
Key Highlights
- 2,470‑square‑foot brick duplex
- Built in 2004
- Currently fully occupied
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,348
Cap Rate
8.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$426,960
$427.0K
Cap Rate 7%
$304,971
$305.0K
Cap Rate 9%
$237,200
$237.2K
Market Conditions
NOI Build-Up for 2,470 SF
Gross rent
$32.6K $13.20/SF
− Vacancy
−$2.1K −$0.85/SF
EGI
$30.5K $12.35/SF
− OpEx
−$9.1K −$3.70/SF
NOI
$21.3K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$426,960
Cap Rate 7%
$304,971
Cap Rate 9%
$237,200
Alternative Uses
Best Use
Multifamily LT 5
$305.0K
$266.9K – $355.8K
NOI $21,348 @ 7.0% cap · market cap 8.21%
Second Best
Apartment 5plus
$282.2K
$246.9K – $329.2K
NOI $19,752 @ 7.0% cap · market cap 7.60%
Theoretical Best
Office A
$593.3K
$519.1K – $692.2K
NOI $41,529 @ 7.0% cap · market cap 15.97%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
307
Businesses Nearby
Explore this area
Business Placement
Demographics for 76549, TX
56,199
Population
21,794
Households
2.6
Avg Household Size
29
Median Age
23%
College-Educated
95%
High-School Grad
94.1 sq mi
ZIP Area
597
Density / Sq Mi
$62,536
Median Household Income
$36,340
Median Earnings
$1,363
Median Rent
$202,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - The property is fully occupied and offers access to Hwy 195 and I-14.
Where is this duplex located?
The property is located at 3802 Uvalde Drive #A&B Killeen, TX.
What is the asking price?
The asking price for this property is $260,000.
What are key features of this property?
This property features: 2,470‑square‑foot brick duplex; Built in 2004; Currently fully occupied
