Residential Condominium with
For Sale
$125,000
3801 SWANN ROAD Unit 201, Suitland, MD 20746
Suitland Metro, Joint Base Andrews, and major road connections are accessible from this two-bedroom home.
Property Size842 SF
Price / SF$148.46
Days on Market30
Property Features for 3801 SWANN ROAD Unit 201
General Information
Standard status
Active
Size
842 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Utilities to Site
Yes
Units
Unit Mix
1 x 2BR/1BA
Multifamily Units
1
Additional Details
Asking Price
$125,000
Taxes and HOA fees
Annual Taxes
$1,932
Amenities
laundry facility
balcony
Building Details
Building Size
842 SF
Year Built
1965
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Sep 29
Changed: Oct 27
Last Checked: Oct 26 at 3:55PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 842-square-foot condominium has two bedrooms and one bathroom, with a dining area positioned between the kitchen and living room. French doors open from the living room to a private balcony facing the parking area. A laundry facility is located on the building’s lower level, and the unit includes one assigned parking space and one visitor parking pass.
The property is near Suitland Metro, Joint Base Andrews, Suitland Parkway, the Capital Beltway, the U.S. Census Bureau, and Downtown Washington, DC. The condo fee covers gas, water, trash service, and snow removal, in addition to the parking provisions.
The property is near Suitland Metro, Joint Base Andrews, Suitland Parkway, the Capital Beltway, the U.S. Census Bureau, and Downtown Washington, DC. The condo fee covers gas, water, trash service, and snow removal, in addition to the parking provisions.
Key Highlights
- 842‑square‑foot condominium with two bedrooms and one bathroom
- Private balcony accessed through French doors from the living room
- Dining area between the kitchen and living room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,336
Cap Rate
9.07%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$226,720
$226.7K
Cap Rate 7%
$161,943
$161.9K
Cap Rate 9%
$125,956
$126.0K
Market Conditions
NOI Build-Up for 842 SF
Gross rent
$21.9K $26.04/SF
− Vacancy
−$1.3K −$1.56/SF
EGI
$20.6K $24.48/SF
− OpEx
−$9.3K −$11.01/SF
NOI
$11.3K $13.46/SF
Area
Prince George's County, MD
Vacancy
6.00%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$226,720
Cap Rate 7%
$161,943
Cap Rate 9%
$125,956
Alternative Uses
Best Use
Apartment 5plus
$161.9K
$141.7K – $188.9K
NOI $11,336 @ 7.0% cap · market cap 9.07%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$271.6K
$237.7K – $316.9K
NOI $19,014 @ 7.0% cap · market cap 15.21%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
218
Businesses Nearby
Explore this area
Business Placement
Demographics for 20746, MD
31,635
Population
14,075
Households
2.2
Avg Household Size
37
Median Age
25%
College-Educated
93%
High-School Grad
7.6 sq mi
ZIP Area
4,163
Density / Sq Mi
$78,391
Median Household Income
$54,930
Median Earnings
$1,735
Median Rent
$325,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Suitland Metro, Joint Base Andrews, and major road connections are accessible from this two-bedroom home.
Where is this residential income property located?
The property is located at 3801 SWANN ROAD Unit 201 Suitland, MD.
What is the asking price?
The asking price for this property is $125,000.
What are key features of this property?
This property features: 842‑square‑foot condominium with two bedrooms and one bathroom; Private balcony accessed through French doors from the living room; Dining area between the kitchen and living room
