Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bayside Village Multifamily Investment Opportunity Title is generated by Realmo AI

    38-24 213Th St Unit bayside, Bayside, NY 11361

    View on Map
    Claim this Listing
    For Sale
    $6,600,000

    INCREDIBLE MULTI-FAMILY INVESTMENT OPPORTUNITY/ BAYSIDE VILLAGE

    Property size:
    21,753 SF
    Price / SF:
    $303/SF
    Added:
    Oct 3, 2025
    Days on Market:
    232
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 38-24 213Th St Unit bayside

    General Information

    Standard status
    Active
    Property type
    Multifamily properties, Residential income properties
    Size
    21,753 SF
    Class
    C
    Occupancy
    100%
    Investment Type
    Owner User
    Net Operating Income
    $226,400

    Building Details

    Year Built
    1940
    Buildings
    1
    Stories
    3

    We can help!

    Listing Contact
    Yale Tockerman
    Yale Tockerman

    Listing agent Yale

    Listing office TOCKERMAN YALE R

    Listing date Oct 3, 2025

    Overview

    This multifamily, brick, detached building is located in Bayside Village and features 22 apartments. The unit mix includes 15 one-bedroom and 7 two-bedroom units. The building has 21,753 square feet of floor area. The property is currently 100% occupied and generating immediate income. A live-in super is present. The building also includes a large basement that could be used for a laundry room and multiple storage spaces. The Bayside train station is one block away. Tenants have convenient access to shopping on Bell Blvd and at the Bay Terrace Shopping Mall. The building is rent stabilized.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $5.91M
    NOI $531,739 @ 9.00% cap · cautious / downside scenario
    Moderate
    $7.60M
    NOI $531,739 @ 7.00% cap · market / base-case scenario
    Aggressive
    $10.63M
    NOI $531,739 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $1.00M $46.20
    − Vacancy −$38.2k −$1.76
    EGI $966.8k $44.44
    − OpEx −$435.1k −$20.00
    NOI $531.7k $24.44
    21,753 SF · lease $46.20/SF/yr · vacancy 3.80% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $7.60M
    $6.65M – $8.86M (±1% cap)
    NOI $531,739 @ 7.0% cap · market cap 8.06%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $16.04M
    $14.03M – $18.71M (±1% cap)
    NOI $1,122,559 @ 7.0% cap · market cap 17.01%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Multifamily properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bayside
    County
    Queens
    State
    New York
    Longitude
    -73.7733652
    Latitude
    40.7655128

    Nearby Similar for Sale

    • $1,690,000
      2,937 SF

      Bayside Multi-Family House For Sale

      Large semi-detached two-family house in the heart of Bayside.
      57-02 226th Street, Bayside, NY 11364
      View Details
    • $10,988,000
      5,000 SF

      Modern Commercial Portfolio on Northern Boulevard

      Three-building commercial portfolio with high visibility and upside potential.
      210-08/12 Northern Boulevard, Bayside, NY 11361
      View Details
    • $988,000
      400 SF

      Bayside Multi-Family with Garage

      Semi-detached two-dwelling property with garage and private driveway.
      32-50 201st Street, Bayside, NY 11361
      View Details
    • $350,000

      Bayside Medical Office For Sale

      Ground-floor medical office in Bayside, suitable for various professional uses.
      23-35 Bell Boulevard, Bayside, NY 11360
      View Details
    • $1,498,000
      3,300 SF

      Renovated Bayside Two-Family Home

      Turn-key, renovated 2-family in prime Bayside location.
      40-27 216th Street, Bayside, NY 11361
      View Details
    • $1,960,000
      4,616 SF

      Spacious Bayside Two-Family Home

      Large two-family house in Bayside, rebuilt in 2008.
      21544 23rd Road, Bayside, NY 11360
      View Details
    • $1,628,000
      2,628 SF

      Bayside Legal Two-Family Home

      Well-maintained two-family with triplex, rental unit, garages, near amenities.
      21540 23rd Avenue, Bayside, NY 11360
      View Details
    • $255,888

      Restaurant Space in Bayside, NY

      Restaurant space in Bayside's vibrant business district.
      4017 Bell Boulevard, Bayside, NY 11361
      View Details
    • $145,000

      Turnkey Pizza Shop on Bell

      Fully renovated pizza shop in prime Bayside location.
      4740 Bell Blvd, Bayside, NY 11361
      View Details
    • $2,588,000
      3,383 SF

      New Bayside Three-Family Residence

      New three-family residence near LIRR, stores, restaurants, and Manhattan.
      37-08 Francis Lewis Boulevard, Bayside, NY 11361
      View Details
    • $1,538,888

      Bayside Two-Family Brick Home

      Well-maintained two-family home in the heart of Bayside.
      210-08 41st Avenue, Bayside, NY 11361
      View Details
    • $1,668,000

      Bayside Multifamily with Separate Entrances

      Spacious multifamily in Bayside, featuring separate entrances and utilities.
      206-49 46th Road, Bayside, NY 11361
      View Details

    FAQs

    What type of property is this?
    Multifamily property - INCREDIBLE MULTI-FAMILY INVESTMENT OPPORTUNITY/ BAYSIDE VILLAGE
    Where is this multifamily property located?
    The property is located at 38-24 213Th St Unit bayside Bayside, NY.
    What is the asking price?
    The asking price for this property is $6,600,000.
    (646) 644-9567
    We can help!
    Listing Contact
    Yale Tockerman
    Yale Tockerman
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    38-24 213Th St, Unit bayside, Bayside, NY 11361
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!