Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Recreational Land with Off-Grid Cabin Title is generated by Realmo AI

    3774-C DAISY MINE Rd, Rice, WA 99167

    View on Map
    Claim this Listing
    For Sale
    $125,000

    LAND - RICE, WA

    Lot size:
    20.00 Acres
    Added:
    May 1, 2026
    Days on Market:
    35
    Last Refresh:
    Jun 4 at 7:06 am

    Property Features for 3774-C DAISY MINE Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    1638785
    Lot size
    20.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    E2 NW4 SE4
    Tax Annual Amount
    33

    Utilities

    Water source
    Spring

    We can help!

    Listing Contact
    Michael Martin
    Michael Martin

    Listing agent Michael Martin License #23018427

    Listing office CENTURY 21, Kelly Davis 612 S. MAIN, COLVILLE, WA

    Listing date May 1, 2026

    MLS# 44738 Listing URL

    Copyright © 2026 Northeast Washington Association of Realtor MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 20‑acre property with a nicely built off‑grid cabin on the lower portion of the land
    • Cabin offers 1‑room living on the main level plus a large loft area for additional sleeping/living space
    • Water source: spring, supporting comfortable living
    • Views to the northwest with peek‑a‑boo views of Lake Roosevelt
    • Timber on the property and abundant wildlife including deer, elk, and bear

    Overview

    This 20-acre recreational property includes a nicely built off-grid cabin positioned on the lower portion of the land. The main level is designed for 1-room living, and there is a large loft area that could be completed to add additional sleeping or living space. Water is supported by a spring on the property, and the terrain includes both timber and wildlife habitat.

    From the upper portion of the property, you can take in northwest-facing views, including peek-a-boo views of Lake Roosevelt. The property also features an abundance of wildlife, including deer, elk, and bear, and it is described as being surrounded by public ground in the area.

    For buyers seeking a retreat for recreation and hunting, the combination of spring water, timber, and wildlife activity, along with the cabin’s existing living layout and potential loft expansion, may fit well for seasonal or off-grid use. The property’s varied elevation from lower cabin placement to upper viewpoints can also support a range of personal use and development plans within the acreage provided.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Rice
    County
    Stevens
    State
    Washington
    Longitude
    -118.083466
    Latitude
    48.360502

    Nearby Similar for Sale

    • $155,000

      Waterfront View Farmland Parcel

      21+ acre parcel with Lake Roosevelt and territorial views, with utilities available and an improved building site access plan.
      SPIRIT RIDGE WAY, RICE, WA 99167
      View Details
    • $225,000

      20 Acres Overlooking Columbia River

      20 acres with views, suitable for weekend getaway or home.
      2069 A S JOHNSON Rd, RICE, WA 99167
      View Details
    • $225,000

      20 Acres Overlooking Columbia River

      20 acres with Columbia River views, ideal for recreation/home.
      2069 B S JOHNSON Rd, RICE, WA 99167
      View Details
    • $225,000

      Land Overlooking Columbia River

      20 acres with views, suitable for weekend getaway or home.
      2069 A S Johnson Rd, Rice, WA 99167
      View Details
    • $325,000

      96.7 Acres in Rice, WA

      96.7 acres of land with timber and building potential.
      NKA Goddard Rd, Rice, WA 99167
      View Details
    • $329,000

      Ranch Development Land with Seasonal Pond

      Varied pasture, trees, and a seasonal pond on a gated ranch parcel with utilities available.
      3390 F&G SPIRIT RIDGE Way, RICE, WA 99167
      View Details
    • $295,000

      Fenced Farmland with Creek

      40 acres of fenced pasture and mature timber with a meandering creek and tillable field for crops or grazing.
      1949 B SCOTT Rd, RICE, WA 99167
      View Details
    • $85,000

      20 Acres with Columbia River Views

      20-acre parcel with sweeping Columbia River views near Rice, WA.
      17XX ORIN RICE Rd, RICE, WA 99167
      View Details
    • $225,000
      871,200 SF

      Land Overlooking Columbia River/Lake Roosevelt

      20 acres with views, suitable for recreation or building.
      2069 South Johnson Road, Rice, WA 99167
      View Details
    • $149,000
      867,280 SF

      19.9 Acres Near Lake Roosevelt

      Open pasture land with building sites near Lake Roosevelt.
      3600-blk Beck Road, Rice, WA 99167
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 20-acre property with an off-grid cabin, spring water, and northwest-facing views with peek-a-boo Lake Roosevelt sightlines.
    Where is this residential land & home lot located?
    The property is located at 3774-C DAISY MINE Rd Rice, WA.
    What is the asking price?
    The asking price for this property is $125,000.
    What are key features of this property?
    This property features: 20‑acre property with a nicely built off‑grid cabin on the lower portion of the land; Cabin offers 1‑room living on the main level plus a large loft area for additional sleeping/living space; Water source: spring, supporting comfortable living
    (509) 690-1963
    We can help!
    Listing Contact
    Michael Martin
    Michael Martin
    Real Estate License ID: 23018427
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3774-C DAISY MINE Rd, RICE, WA 99167
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!