Search
Mixed-Use Investment Opportunity in Warrensburg
For Sale
$289,900

3749 Main Street, Warrensburg, NY 12885

Income-producing mixed-use property with retail and residential units.

Property Size2,376 SF
Price / SF$122.01
Days on Market156

Property Features for 3749 Main Street

General Information

Standard status Active
Size 2,376 SF
Total Parking Spaces 1

Taxes and HOA fees

Annual Taxes $3,320

Building Details

Buildings 1
Listing Agency: New Scotland Realty
Listed By: Michael Rizk · License #10401379639
Source: Capmarkrealty
Added: May 14 Changed: Oct 13 Last Checked: Oct 16 at 6:14AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of New Scotland Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This mixed-use property is located in a high-visibility, high-traffic area on the main road in Warrensburg, directly across from Dollar Tree. The property features a retail storefront currently operating as a smoke shop, and a residential apartment above. Both units are currently rented on month-to-month leases. The retail storefront is rented for $1,500 per month, and the residential apartment is also generating $1,500 per month. The property includes one parking space in the rear along with a garage. The property benefits from strong exposure in a busy commercial corridor. The property is currently operating as mixed use but is not formally zoned, presenting potential future opportunities. The property size is 2376 square feet.

Key Highlights

  • High‑visibility location on the main road in Warrensburg.
  • Income‑producing property with existing retail and residential tenants.
  • Current total rental income of $3,000/month.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$22,952
Cap Rate
7.92%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,040 $459.0K
Cap Rate 7%
$327,886 $327.9K
Cap Rate 9%
$255,022 $255.0K
Market Conditions
NOI Build-Up for 2,376 SF
Gross rent
$35.6K $15.00/SF
− Vacancy
−$2.9K −$1.20/SF
EGI
$32.8K $13.80/SF
− OpEx
−$9.8K −$4.14/SF
NOI
$23.0K $9.66/SF
Area
Warren County, NY
Vacancy
8.00%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$459,040
Cap Rate 7%
$327,886
Cap Rate 9%
$255,022

Alternative Uses

Best Use
Mixed Use
$421.6K
$368.9K – $491.8K (±1% cap)
NOI $29,510 @ 7.0% cap · market cap 10.18%
Second Best
Retail
$327.9K
$286.9K – $382.5K (±1% cap)
NOI $22,952 @ 7.0% cap · market cap 7.92%
Theoretical Best
Office A
$711.2K
$622.3K – $829.7K (±1% cap)
NOI $49,782 @ 7.0% cap · market cap 17.17%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Exotic smoke and convenience (Bike/Boat/Book/etc) Store

Suggested Use

Top Pick Law Firm Parking Lot & Garage Real Estate Agency Grocery & Convenience Store (Bike/Boat/Book/etc) Store Skin Care Clinic

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

369
Businesses Nearby
28k
Monthly Visits Nearby

Foot Traffic Nearby

Shops & Services 96% Dining 4%
Cumberland Farms Shops & Services
8,389 visits/mo 0.3 miles
Dollar General Shops & Services
7,352 visits/mo 0.1 miles
Family Dollar Shops & Services
5,798 visits/mo 0.4 miles
Sunoco Shops & Services
2,282 visits/mo 0.1 miles
TD Bank Shops & Services
1,955 visits/mo 0.5 miles

Demographics for 12885, NY

4,371
Population
2,724
Households
1.6
Avg Household Size
46
Median Age
17%
College-Educated
84%
High-School Grad
80.3 sq mi
ZIP Area
54
Density / Sq Mi
$65,454
Median Household Income
$49,245
Median Earnings
$1,042
Median Rent
$149,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in Northeast region

6% 2019
7.1% 2020
6.5% 2021
6% 2022
5.7% 2023
5.6% 2024
6% 2025

Frequently Asked Questions

What type of property is this?
Mixed-use property - Income-producing mixed-use property with retail and residential units.
Where is this mixed-use property located?
The property is located at 3749 Main Street Warrensburg, NY.
What is the asking price?
The asking price for this property is $289,900.
What are key features of this property?
This property features: High‑visibility location on the main road in Warrensburg.; Income‑producing property with existing retail and residential tenants.; Current total rental income of $3,000/month.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again