Multifamily Property with Detached
For Sale
$350,000
Pending
3666 Derry St, Harrisburg, PA 17111
Recent roof and furnace replacements accompany included appliances across the property’s residential units.
Property Size3,947 SF
Days on Market122
Property Features for 3666 Derry St
General Information
Standard status
Pending
Size
3,947 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$6,185
Listing Agency:
Keller Williams Realty
(717) 657-4700
Listed By:
Sherry Enterline · License #RS275663
(717) 497-8015
Source:
Exprealty
Added: Jul 3
Changed: Oct 25
Last Checked: Nov 1 at 8:00AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This multifamily property includes residential units and a detached garage. The unit configurations are described as a duplex at 3664 Derry St, with three bedrooms and 1.5 bathrooms, and a second building configuration at 3666 Derry St, with two one-bedroom units; one also includes a bedroom on the third floor. Because the stated configurations do not align with the stated total unit count, no total is assigned here.
Recent improvements include a new roof on both sides of the property and a new high-efficiency furnace. Appliances are included in the sale. The detached garage is a separate physical improvement on the property.
Recent improvements include a new roof on both sides of the property and a new high-efficiency furnace. Appliances are included in the sale. The detached garage is a separate physical improvement on the property.
Key Highlights
- New roof installed on both sides of the property
- New high‑efficiency furnace
- Appliances included in the sale
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,396
Cap Rate
8.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$627,920
$627.9K
Cap Rate 7%
$448,514
$448.5K
Cap Rate 9%
$348,844
$348.8K
Market Conditions
NOI Build-Up for 3,947 SF
Gross rent
$62.0K $15.72/SF
− Vacancy
−$5.0K −$1.26/SF
EGI
$57.1K $14.46/SF
− OpEx
−$25.7K −$6.51/SF
NOI
$31.4K $7.95/SF
Area
Dauphin County, PA
Vacancy
8.00%
Lease Rate
$15.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$627,920
Cap Rate 7%
$448,514
Cap Rate 9%
$348,844
Alternative Uses
Best Use
Apartment 5plus
$448.5K
$392.5K – $523.3K
NOI $31,396 @ 7.0% cap · market cap 8.97%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$7.27M
$6.36M – $8.48M
NOI $508,867 @ 7.0% cap · market cap 145.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
546
Businesses Nearby
Explore this area
Business Placement
Demographics for 17111, PA
36,557
Population
14,880
Households
2.5
Avg Household Size
40
Median Age
33%
College-Educated
90%
High-School Grad
18.4 sq mi
ZIP Area
1,987
Density / Sq Mi
$84,314
Median Household Income
$47,256
Median Earnings
$1,309
Median Rent
$225,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Multifamily property - Recent roof and furnace replacements accompany included appliances across the property’s residential units.
Where is this multifamily property located?
The property is located at 3666 Derry St Harrisburg, PA.
What is the asking price?
The asking price for this property is $350,000.
What are key features of this property?
This property features: New roof installed on both sides of the property; New high‑efficiency furnace; Appliances included in the sale
