Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Laughlin Multifamily Investment Opportunity Title is generated by Realmo AI

    3665 Needles Hwy, Laughlin, NV 89029

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    529-unit multifamily community in Laughlin, Nevada with value-add potential.

    Type:Multifamily
    Added:
    Mar 5, 2026
    Days on Market:
    77
    Last Refresh:
    Mar 16 at 2:57 pm

    Property Features for 3665 Needles Hwy

    General Information

    Standard status
    Active
    Property subtype
    Multifamily

    Building Details

    Year Built
    1984

    We can help!

    Listing Contact
    Michael Albanese

    Listing agent Michael Albanese License #BS.0144969

    Listing office Cushman & Wakefield - Commercial Real Estate Services

    Listing date Mar 5, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Cushman & Wakefield - Commercial Real Estate Services

    HighLights

    • Large multifamily community with 529 units, representing 15% of the local rental market.
    • Prime location near the Colorado River, major employers, retail, and entertainment.
    • High occupancy rates and potential for value‑added enhancements.
    • Strong investment opportunity with a 9.5% cash on cash return.
    • Located in a market with limited multifamily housing supply.
    • Majority of units are desirable 2‑bedroom and 3‑bedroom layouts (over 80%).

    Overview

    Desert Bay is a 529-unit multifamily community located in Laughlin, Nevada. The property is situated in a riverfront town near the Colorado River, with access to Las Vegas, Southern California, and Arizona. The community features a mix of unit types, with over 80% being 2-bedroom and 3-bedroom units. The property is located near major employers, retail corridors, and entertainment venues. Desert Bay benefits from robust local demand and impressive occupancy rates. There is potential for value-added enhancements through unit renovations and amenity upgrades. The property is positioned within a market characterized by limited multifamily housing supply and escalating housing needs, capitalizing on Laughlin’s steady population growth, favorable tax environment, and dynamic business climate. The property represents 15% of one of Nevada’s most resilient and underserved rental markets.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    SwitchUpFits Clothes Market John Earls Corporate Office Minor Sales (Bike/Boat/Book/etc) Store Desert Bay Apartments Apartment Complex Hopkins Environmental Control ... Garden Center

    Suggested Use

    Law Firm Restaurant Real Estate Agency Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center Daycare Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Laughlin
    County
    Clark
    State
    Nevada
    Longitude
    -114.624513
    Latitude
    35.131003

    Nearby Similar for Sale

    • Contact for pricing
      59,289 SF

      The Villas at South Pointe

      39 townhomes in 55+ community near Las Vegas.
      3400 Dry Gulch Dr, Laughlin, NV 89029
      View Details
    • $6,300,000
      256,741 SF

      Laughlin Casino Area Retail Center

      Retail center with exposure to casinos and covered parking.
      1955 S Casino Dr, Laughlin, NV
      View Details
    • $6,300,000
      256,741 SF

      Laughlin Outlet Center For Sale

      Enclosed retail center in Laughlin's gaming and entertainment district.
      1955 S Casino Dr, Laughlin, NV 89029
      View Details

    FAQs

    What type of property is this?
    Apartment building - 529-unit multifamily community in Laughlin, Nevada with value-add potential.
    Where is this apartment building located?
    The property is located at 3665 Needles Hwy Laughlin, NV.
    What are key features of this property?
    This property features: Large multifamily community with 529 units, representing 15% of the local rental market.; Prime location near the Colorado River, major employers, retail, and entertainment.; High occupancy rates and potential for value‑added enhancements.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Michael Albanese
    Real Estate License ID: BS.0144969
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3665 Needles Hwy, Laughlin, NV 89029
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!