Fully Rented Duplex with
365 Circle Drive Angwin, CA 94508
For Sale
$395,000
Pending
Duplex at 365 Circle Drive, currently fully rented, offered as a preforeclosure sale.
Property Size1,064 SF
Days on Market231
Property Features for 365 Circle Drive
General Information
- Standard status
- Pending
- Size
- 1,064 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1957
Listing Agency:
Multisource
(650) 342-9906
Listed By:
Scott Brody · License #01331504
(650) 342-9906
Source:
Exitrealty
Added: Dec 5, 2025
Changed: Jul 23
Last Checked: Jul 23 at 4:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Multisource
Investment Insights
Based on property information with market context.
This for-sale duplex is currently fully rented and is being offered as a preforeclosure sale. The property is identified as a residential income asset and includes a reported property size of 1,064.
The duplex is located at 365 Circle Drive in Angwin, CA 94508. It is listed for $395,000.
For buyers seeking an income-producing duplex, this asset’s current status as fully rented is a key operational detail reflected in the listing remarks.
The duplex is located at 365 Circle Drive in Angwin, CA 94508. It is listed for $395,000.
For buyers seeking an income-producing duplex, this asset’s current status as fully rented is a key operational detail reflected in the listing remarks.
Key Highlights
- Duplex at 365 Circle Drive
- Year built: 1957
- Currently fully rented (preforeclosure sale)
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $28.7k | $27.00 |
| − Vacancy | −$1.9k | −$1.76 |
| EGI | $26.9k | $25.25 |
| − OpEx | −$8.1k | −$7.57 |
| NOI | $18.8k | $17.67 |
1,064 SF · lease $27.00/SF/yr · vacancy 6.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$268.6K
$235.0K – $313.4K
NOI $18,802 @ 7.0% cap · market cap 4.76%
Second Best
Apartment 5plus
$242.5K
$212.2K – $282.9K
NOI $16,976 @ 7.0% cap · market cap 4.30%
Theoretical Best
Specialty Retail
$2.15M
$1.88M – $2.50M
NOI $150,297 @ 7.0% cap · market cap 38.05%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex at 365 Circle Drive, currently fully rented, offered as a preforeclosure sale.
Where is this duplex located?
The property is located at 365 Circle Drive Angwin, CA.
What is the asking price?
The asking price for this property is $395,000.
What are key features of this property?
This property features: Duplex at 365 Circle Drive; Year built: 1957; Currently fully rented (preforeclosure sale)
