3616 Hawthorne Avenue, Edinburg, TX 78539
MULTI_FAMILY - Edinburg, TX
- Added:
- May 31, 2026
- Days on Market:
- 18
- Last Refresh:
- Jun 17 at 9:06 pm
Property Features for 3616 Hawthorne Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 8
- Parking features
- Garage
- Patio and Porch features
- Patio
- Fencing
- Privacy
- Appliances
- Electric Water Heater, Water Heater (Other Location), Dryer, Microwave, Refrigerator, Stove/Range-Electric Smooth, Washer
- Standard status
- Active
- APN
- S544300000018800
- Size
- 3,360 SF
- Lot size
- 0.24 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 8060
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 2020
- Floors in Building
- 1
- Number of units
- 4
- Building materials
- Brick, Stucco
- Roof type
- Shingle
Listing agent Amy Arias (956) 465-0011
Listing office BIG Realty 4847 S Jackson Rd., Pharr, TX (956) 465-0011
Listing date May 31, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fourplex with 2 buildings: Building 1 has two 1 bed/1 bath units; Building 2 has two 2 bed/2 bath units
- All four units are currently leased, with 6 bedrooms and 6 bathrooms total across the property
- Year built 2020 with brick and stucco construction and a shingle roof
- Central heating and central air with electric cooling; electric water heater
- Each unit includes kitchen appliances such as stove/range, microwave, refrigerator, washer, and dryer
- Garage parking and a private patio; privacy fencing
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.4k | $13.80 |
| − Vacancy | −$1.3k | −$0.38 |
| EGI | $45.1k | $13.42 |
| − OpEx | −$13.5k | −$4.03 |
| NOI | $31.6k | $9.39 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Edinburg
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.204672
- Latitude
- 26.300264
