Updated Office
New
For Sale
$449,000
3613 Braselton Highway, Dacula, GA 30019
Commercial Sale, Dacula, GA
Property Size1,425 SF
Lot Size0.03 Acres
Price / SF$315.09
Days on Market6
Property Features for 3613 Braselton Highway
General Information
Property type
Commercial Sale
Property subtype
Office
Parking
6
Parking features
Parking Lot
Accessibility
Accessible Approach with Ramp
Lot features
Business Park, Level
Directions
GPS Friendly
Standard status
Active
APN
R3002 986
Size
1,425 SF
Lot size
0.03 Acres
Taxes and HOA fees
Tax Year
2024
Tax Annual Amount
3512
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Central
Cooling system
Central Air
Water source
Public
Building Details
Year built
2001
Flooring type
Vinyl
Building materials
Brick
Roof type
Composition
Listing Agency:
Peggy Slappey Properties
(770) 932-3440
Listed By:
Michael T Bryant
(770) 527-4379
Added: Sep 28
Changed: Sep 29
Last Checked: Oct 3 at 10:06AM
MLS# 10854509
Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,425-square-foot office unit, built in 2001, has a common entry area with a walk-in storage closet, kitchenette, and full bathroom. A private office sits near the front, while a larger room at the rear has its own bathroom and can serve as a conference or training room, collaborative workspace, or additional offices. The interior has been updated, and the building features brick construction, vinyl flooring, central heating and central air conditioning.
The property includes parking lot access and an accessible approach with a ramp. I-85 is accessible from the location. Public water and sewer service the property; cable is available.
The property includes parking lot access and an accessible approach with a ramp. I-85 is accessible from the location. Public water and sewer service the property; cable is available.
Key Highlights
- 1,425 square feet of office space on a 0.03‑acre lot
- Front private office and larger rear room with its own bathroom
- Two bathrooms, kitchenette, and walk‑in storage closet
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$19,082
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.25%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$381,640
$381.6K
Cap Rate 7%
$272,600
$272.6K
Cap Rate 9%
$212,022
$212.0K
Market Conditions
NOI Build-Up for 1,425 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$34.0K $23.87/SF
− Vacancy
−$8.6K −$6.02/SF
EGI
$25.4K $17.85/SF
− OpEx
−$6.4K −$4.46/SF
NOI
$19.1K $13.39/SF
Area
Gwinnett County, GA
Vacancy
25.20%
Lease Rate
$23.87 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$381,640
Cap Rate 7%
$272,600
Cap Rate 9%
$212,022
Alternative Uses
Best Use
Office B
$272.6K
$238.5K – $318.0K
NOI $19,082 @ 7.0% cap · market cap 4.25%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$398.3K
$348.6K – $464.7K
NOI $27,884 @ 7.0% cap · market cap 6.21%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
750
Businesses Nearby
Explore this area
Business Placement
Demographics for 30019, GA
50,761
Population
15,415
Households
3.3
Avg Household Size
37
Median Age
39%
College-Educated
93%
High-School Grad
46.9 sq mi
ZIP Area
1,082
Density / Sq Mi
$115,275
Median Household Income
$51,574
Median Earnings
$2,010
Median Rent
$389,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Office in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Office units - A flexible interior pairs a private office and kitchenette with a larger rear room and two bathrooms.
Where is this office units located?
The property is located at 3613 Braselton Highway Dacula, GA.
What is the asking price?
The asking price for this property is $449,000.
What are key features of this property?
This property features: 1,425 square feet of office space on a 0.03‑acre lot; Front private office and larger rear room with its own bathroom; Two bathrooms, kitchenette, and walk‑in storage closet
