Modern Williamsburg Three-Family
For Sale
$3,580,000
360 S 3rd St, Brooklyn, NY 11211
Legal three-family house in prime Williamsburg with parking.
Property Size4,960 SF
Price / SF$721.77
Days on Market121
Property Features for 360 S 3rd St
General Information
Standard status
Active
Size
4,960 SF
Property subtype
Investment
Taxes and HOA fees
Annual Taxes
$8,932
Building Details
Building Size
4,960 SF
Year Built
2000
Units
3
Listing Agency:
TRADEMARKO REALTY INC.
(347) 927-6829
Listed By:
Peter Nowik · License #10401329596
(347) 927-6829
Source:
Elliman
Added: Apr 15
Changed: Aug 8
Last Checked: Aug 8 at 2:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TRADEMARKO REALTY INC.
Investment Insights
Based on property information with market context.
This modern, brick, legal three-family house is located in prime Williamsburg, Brooklyn, offering a rare opportunity. Built in 2000 and renovated in 2011, the property was converted from a legal two-family to a legal three-family home with an upward extension adding approximately 1,200 sq ft, bringing the total to 4,960 sq ft. The property features a private driveway with parking for up to three vehicles. The layout includes a two-bedroom, two-bathroom apartment with a large living room and kitchen on the 1st floor, a similar two-bedroom, two-bathroom apartment on the 2nd floor, and a three-bedroom, four-bathroom duplex apartment on the 3rd and 4th floors. Additional features include common hallway access to a shared rooftop, private balconies on the 2nd and 3rd floors, and a full-finished basement for accessory use. The property is located three blocks from the Hewes St M & J-train stop, three blocks from the Williamsburg Bridge, and seven blocks from the Lorimer L-train stop. The location has a bike score of 90, walk score of 98, and transit score of 100.
Key Highlights
- Legal three‑family house in prime Williamsburg location.
- Private driveway with parking for up to three cars.
- Excellent transit access: near M, J, and L train lines.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$173,708
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.85%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,474,160
$3.5M
Cap Rate 7%
$2,481,543
$2.5M
Cap Rate 9%
$1,930,089
$1.9M
Market Conditions
NOI Build-Up for 4,960 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$253.0K $51.00/SF
− Vacancy
−$4.8K −$0.97/SF
EGI
$248.2K $50.03/SF
− OpEx
−$74.4K −$15.01/SF
NOI
$173.7K $35.02/SF
Area
Brooklyn, NY
Vacancy
1.90%
Lease Rate
$51.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$3,474,160
Cap Rate 7%
$2,481,543
Cap Rate 9%
$1,930,089
Alternative Uses
Best Use
Multifamily LT 5
$2.48M
$2.17M – $2.90M
NOI $173,708 @ 7.0% cap · market cap 4.85%
Second Best
Apartment 5plus
$2.16M
$1.89M – $2.52M
NOI $151,424 @ 7.0% cap · market cap 4.23%
Theoretical Best
Specialty Retail
$4.11M
$3.59M – $4.79M
NOI $287,482 @ 7.0% cap · market cap 8.03%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
8,875
Businesses Nearby
Explore this area
Business Placement
Demographics for 11211, NY
68,540
Population
29,068
Households
2.4
Avg Household Size
31
Median Age
55%
College-Educated
86%
High-School Grad
1.5 sq mi
ZIP Area
45,693
Density / Sq Mi
$105,183
Median Household Income
$67,533
Median Earnings
$2,357
Median Rent
$1,118,600
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Legal three-family house in prime Williamsburg with parking.
Where is this triplex located?
The property is located at 360 S 3rd St Brooklyn, NY.
What is the asking price?
The asking price for this property is $3,580,000.
What are key features of this property?
This property features: Legal three‑family house in prime Williamsburg location.; Private driveway with parking for up to three cars.; Excellent transit access: near M, J, and L train lines.
