Search
Mixed-Use Property with Restaurant Space
New
For Sale
$1,275,000

3565 Georgia 85, Ellerslie, GA 31807

Commercial Sale, Ellerslie, GA

Property Size4,300 SF
Lot Size4.19 Acres
Price / SF$296.51
Days on Market6

Property Features for 3565 Georgia 85

General Information

Property type Commercial Sale
Property subtype Retail
Parking 20
Parking features Parking Lot
Fencing Chain Link
Accessibility Accessible Approach with Ramp
Lot features Corner Lot, Level
Directions Use GPS
Standard status Active
APN 081A041 081A042
Size 3 SF
Lot size 4.19 Acres

Taxes and HOA fees

Tax Year 2024
Tax Annual Amount 327373

Utilities

Utilities Cable Available
Sewer type Septic Tank
Cooling system Window Unit(s)
Water source Public

Amenities

brick smokehouse

Building Details

Year built 1940
Flooring type Laminate, Hardwood
Building materials Frame, Wood Siding
Roof type Composition
Listing Agency: Maximum One Premier Realtors
Listed By: Mary Luhring · License #395223
Added: Oct 10 Changed: Oct 14 Last Checked: Oct 15 at 12:06PM
MLS# 10872791

Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 1940 farmhouse sits on 4.19 acres and includes restaurant and retail space on the lower level, with separate rooms upstairs that could be remodeled as living quarters. A recent renovation expanded the kitchen, and the property also has a separate brick smokehouse with an open-pit grill and chimney. Restaurant equipment and furnishings may be purchased separately; a beer and wine license may transfer with an approved application.

The property fronts Highway 85 at a signalized intersection with Highways 315, Warm Springs Road, and Harris Road. It is across from Ellerslie Park and adjacent to the historic depot and fire station. More than 680 feet of road frontage spans three sides, with five property entrances.

Site infrastructure includes a 1,000-gallon grease trap, a 1,500-gallon septic tank, two 1,500-gallon aerobic treatment units, a 400-foot drain line, and 400+ amp electrical service. A new roof was installed in 2025.

Key Highlights

  • 4.19‑acre mixed‑use property with restaurant and retail space
  • More than 680 feet of road frontage on three sides and five entrances
  • Farmhouse built in 1940; upper‑level rooms could be remodeled as living quarters

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$56,118
Cap Rate
4.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,122,360 $1.1M
Cap Rate 7%
$801,686 $801.7K
Cap Rate 9%
$623,533 $623.5K
Market Conditions
NOI Build-Up for 4,300 SF
Gross rent
$78.4K $18.24/SF
− Vacancy
−$3.6K −$0.84/SF
EGI
$74.8K $17.40/SF
− OpEx
−$18.7K −$4.35/SF
NOI
$56.1K $13.05/SF
Area
Harris County, GA
Vacancy
4.60%
Lease Rate
$18.24 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,122,360
Cap Rate 7%
$801,686
Cap Rate 9%
$623,533

Alternative Uses

Best Use
Specialty Retail
$801.7K
$701.5K – $935.3K (±1% cap)
NOI $56,118 @ 7.0% cap · market cap 4.40%
Second Best
Mixed Use
$702.7K
$614.9K – $819.8K (±1% cap)
NOI $49,188 @ 7.0% cap · market cap 3.86%
Theoretical Best
Office A
$962.1K
$841.9K – $1.12M (±1% cap)
NOI $67,349 @ 7.0% cap · market cap 5.28%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Current Use

Conventional restaurants

Lease Details

Yes
Highway access
Yes
Paved road access
Yes
Utilities to site
Yes
Grease trap

Location Intelligence

Trade Area within ½ mile

36
Businesses Nearby
11k
Monthly Visits Nearby

Foot Traffic Nearby

Shops & Services 100%
BP Shops & Services
10,823 visits/mo 0.2 miles

Demographics for 31807, GA

2,855
Population
940
Households
3
Avg Household Size
42
Median Age
24%
College-Educated
96%
High-School Grad
13.4 sq mi
ZIP Area
213
Density / Sq Mi
$103,547
Median Household Income
$52,880
Median Earnings
$732
Median Rent
$290,000
Median Home Value

Market

Vacancy Rate% for Retail in South region

7% 2020
6.2% 2021
5.1% 2022
4.8% 2023
4.9% 2024
5.4% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - A renovated farmhouse pairs commercial space with upper-level rooms that could be remodeled for living quarters.
Where is this mixed-use property located?
The property is located at 3565 Georgia 85 Ellerslie, GA.
What is the asking price?
The asking price for this property is $1,275,000.
What are key features of this property?
This property features: 4.19‑acre mixed‑use property with restaurant and retail space; More than 680 feet of road frontage on three sides and five entrances; Farmhouse built in 1940; upper‑level rooms could be remodeled as living quarters
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again