Remodeled Residential Income
3564 Thor Avenue, Los Alamitos, CA 90720
For Sale
Contact for pricing
Los Alamitos, CA
Property Size1,400 SF
Lot Size0.17 Acres
Price / SF$3.32
Days on Market19
Property Features for 3564 Thor Avenue
General Information
Property type
Property subtype
Bedrooms
Bathrooms
Full bathrooms
Rooms
Parking
Parking features
Pets allowed
Interior features
Fireplace
Appliances
Subdivision
Lot features
High school
Elementary school district
Middle school district
High school district
Directions
Standard status
Size
Lot size
Additional Details
Individually Metered Utilities
Utilities
Heating system
Cooling system
Water source
Amenities
fireplace
private fenced backyard
recessed lighting
wood-look tile flooring
indoor washer and dryer hookups
shared garage
EV charger
Building Details
Year built
Floors in Building
Number of units
Flooring type
Roof type
Listing Agency:
College Park Realty · RE/MAX International
(562) 594-6753
Listed By:
Brian Gorman · License CA #01156844
(562) 668-2390
Added: Oct 23
Changed: Nov 10
Last Checked: Nov 10 at 11:06PM
MLS# PW26229870
Copyright © 2026 California Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This remodeled 1,400-square-foot downstairs residence has four bedrooms and three bathrooms, including two bedroom suites. The kitchen faces the front of the property and connects to the living room, where a fireplace opens onto a private fenced backyard. Other features include walk-in closets, recessed lighting, wood-look tile flooring, stone counters, and indoor washer and dryer hookups. The home has not been occupied since the remodel.
A shared garage includes an EV charger, and the property has a separately metered unit. The residence is in the Los Alamitos School District, on a 0.1653-acre lot in Los Alamitos.
A shared garage includes an EV charger, and the property has a separately metered unit. The residence is in the Los Alamitos School District, on a 0.1653-acre lot in Los Alamitos.
Key Highlights
- 1,400‑square‑foot residence with 4 bedrooms and 3 bathrooms
- Two bedroom suites, each with its own bathroom
- Private fenced backyard accessed from the living room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$26,722
Suggested Prices Based on Cap Rates
Cap Rate 5%
$534,440
$534.4K
Cap Rate 7%
$381,743
$381.7K
Cap Rate 9%
$296,911
$296.9K
Market Conditions
NOI Build-Up for 1,400 SF
Gross rent
$50.4K $36.00/SF
− Vacancy
−$1.8K −$1.30/SF
EGI
$48.6K $34.70/SF
− OpEx
−$21.9K −$15.62/SF
NOI
$26.7K $19.09/SF
Area
Orange County, CA
Vacancy
3.60%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$534,440
Cap Rate 7%
$381,743
Cap Rate 9%
$296,911
Alternative Uses
Best Use
Apartment 5plus
$381.7K
$334.0K – $445.4K
NOI $26,722 @ 7.0% cap
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$470.2K
$411.5K – $548.6K
NOI $32,916 @ 7.0% cap
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,638
Businesses Nearby
Explore this area
Business Placement
Demographics for 90720, CA
22,955
Population
8,675
Households
2.6
Avg Household Size
43
Median Age
52%
College-Educated
96%
High-School Grad
6.1 sq mi
ZIP Area
3,763
Density / Sq Mi
$134,232
Median Household Income
$63,406
Median Earnings
$2,370
Median Rent
$1,166,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Residential income properties in Orange County, CA
Properties on Market for Residential income properties in Orange County
Frequently Asked Questions
What type of property is this?
Residential income property - The downstairs home offers two bedroom suites, a fenced private yard, and a separately metered unit.
Where is this residential income property located?
The property is located at 3564 Thor Avenue Los Alamitos, CA.
What are key features of this property?
This property features: 1,400‑square‑foot residence with 4 bedrooms and 3 bathrooms; Two bedroom suites, each with its own bathroom; Private fenced backyard accessed from the living room
