3536 Minnesota Avenue Southeast, Washington, DC 20019
Income-producing duplex near RFK Stadium with potential for additional unit.
- Added:
- Oct 6, 2024
- Days on Market:
- 603
- Last Refresh:
- Mar 13 at 2:39 pm
Property Features for 3536 Minnesota Avenue Southeast
General Information
- Standard status
- Active
- Size
- 2,375 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1949
Listing agent Gwendolyn Epps-Childs License #679766 (202) 277-6853
Listing office Samson Properties (202) 277-6853
Listing date Oct 6, 2024
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
HighLights
- Exceptional income‑producing duplex in a rapidly improving Southeast DC corridor.
- Value‑add opportunity with potential to convert finished lower level into an additional residential unit (subject to verification).
- New roof and shed installed in 2024, along with solar panels for energy efficiency and savings.
- Off‑street parking for at least 4 vehicles.
- Close proximity to RFK Stadium Redevelopment, grocery stores, parks, recreation centers, and public transportation (Metro bus and train lines).
- New heat pump and sewer pipe replacement in 2022.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.8k | $29.40 |
| − Vacancy | −$4.3k | −$1.82 |
| EGI | $65.5k | $27.58 |
| − OpEx | −$19.6k | −$8.27 |
| NOI | $45.8k | $19.30 |
Alternative Uses
Current Use by Public Records
Map
- City
- Washington
- County
- District of Columbia
- State
- District of Columbia
- Longitude
- -76.9553116
- Latitude
- 38.8871556