Two-Bedroom Residential Income
For Sale
$555,000
3534 Amboy Rd, Staten Island, NY 10306
The home includes two bedrooms, two full bathrooms, and a functional layout near rail and express bus service.
Property Size1,360 SF
Price / SF$408.09
Days on Market47
Property Features for 3534 Amboy Rd
General Information
Standard status
Active
Size
1,360 SF
Property subtype
Multi-Family
Additional Details
Public Transit
Yes
Multifamily Units
1
Building Details
Year Built
1987
Listing Agency:
Homes R Us Realty of NY, Inc.
Listed By:
Huan Kuei Lo · License #10401313713
(718) 668-2550
Source:
Statenislandhomelistings
Added: Sep 11
Changed: Oct 25
Last Checked: Oct 26 at 4:37PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Homes R Us Realty of NY, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,360-square-foot residential property has two bedrooms and two full bathrooms, arranged in a functional layout. Built in 1987, it offers a two-bedroom, two-bath configuration for everyday residential use.
The property is near Staten Island Railway service and express buses to Manhattan. Restaurants, shopping centers, and supermarkets are also nearby.
The property is near Staten Island Railway service and express buses to Manhattan. Restaurants, shopping centers, and supermarkets are also nearby.
Key Highlights
- 1,360 square feet with two bedrooms and two full bathrooms
- Built in 1987
- Near Staten Island Railway service and express buses to Manhattan
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,698
Cap Rate
5.53%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$613,960
$614.0K
Cap Rate 7%
$438,543
$438.5K
Cap Rate 9%
$341,089
$341.1K
Market Conditions
NOI Build-Up for 1,360 SF
Gross rent
$58.8K $43.20/SF
− Vacancy
−$2.9K −$2.16/SF
EGI
$55.8K $41.04/SF
− OpEx
−$25.1K −$18.47/SF
NOI
$30.7K $22.57/SF
Area
ZIP 10306
Vacancy
5.00%
Lease Rate
$43.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$613,960
Cap Rate 7%
$438,543
Cap Rate 9%
$341,089
Alternative Uses
Best Use
Apartment 5plus
$438.5K
$383.7K – $511.6K
NOI $30,698 @ 7.0% cap · market cap 5.53%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$648.9K
$567.8K – $757.1K
NOI $45,424 @ 7.0% cap · market cap 8.18%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
571
Businesses Nearby
Explore this area
Business Placement
Demographics for 10306, NY
57,919
Population
21,299
Households
2.7
Avg Household Size
43
Median Age
34%
College-Educated
88%
High-School Grad
7.2 sq mi
ZIP Area
8,044
Density / Sq Mi
$97,746
Median Household Income
$54,052
Median Earnings
$1,743
Median Rent
$675,400
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The home includes two bedrooms, two full bathrooms, and a functional layout near rail and express bus service.
Where is this residential income property located?
The property is located at 3534 Amboy Rd Staten Island, NY.
What is the asking price?
The asking price for this property is $555,000.
What are key features of this property?
This property features: 1,360 square feet with two bedrooms and two full bathrooms; Built in 1987; Near Staten Island Railway service and express buses to Manhattan
